XML 66 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes  
Schedule of provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(Dollars in thousands)

 

2016

 

2015

 

2014

 

Current:

    

 

    

    

 

    

    

 

    

 

Federal

 

$

37,187

 

$

41,527

 

$

8,577

 

State

 

 

3,325

 

 

2,327

 

 

1,609

 

Total current tax expense

 

 

40,512

 

 

43,854

 

 

10,186

 

Deferred:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

11,684

 

 

6,344

 

 

26,156

 

State

 

 

564

 

 

704

 

 

(351)

 

Total deferred tax expense

 

 

12,248

 

 

7,048

 

 

25,805

 

Provision for income taxes

 

$

52,760

 

$

50,902

 

$

35,991

 

 

Analysis of difference between the provision for income taxes and taxes computed by applying the federal statutory income tax rate to income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(Dollars in thousands)

 

2016

 

2015

 

2014

 

Income taxes at federal statutory rate

    

$

53,915

    

$

52,631

    

$

39,000

 

Increase (reduction) of taxes resulting from:

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal tax benefit

 

 

2,527

 

 

1,970

 

 

818

 

Non-deductible merger expenses

 

 

686

 

 

 —

 

 

 —

 

Tax-exempt interest

 

 

(1,956)

 

 

(1,842)

 

 

(1,778)

 

Income tax credits

 

 

(2,068)

 

 

(1,781)

 

 

(1,257)

 

Dividends received deduction

 

 

(12)

 

 

(8)

 

 

(5)

 

Other, net

 

 

(332)

 

 

(68)

 

 

(787)

 

 

 

$

52,760

 

$

50,902

 

$

35,991

 

 

Schedule of components of the net deferred tax asset

 

 

 

 

 

 

 

 

 

 

December 31,

 

(Dollars in thousands)

 

2016

 

2015

 

Allowance for loan losses

    

$

14,913

    

$

13,680

 

Other-than-temporary impairment on securities

 

 

295

 

 

295

 

Share-based compensation

 

 

3,915

 

 

1,224

 

Pension plan and post-retirement benefits

 

 

1,450

 

 

1,449

 

Deferred compensation

 

 

3,155

 

 

2,832

 

Purchase accounting adjustments

 

 

34,499

 

 

45,066

 

Other real estate owned

 

 

962

 

 

1,468

 

Tax deductible goodwill

 

 

682

 

 

1,361

 

Net operating loss carryforwards

 

 

14,645

 

 

15,757

 

Cash flow hedge

 

 

190

 

 

274

 

Unrealized losses on investment securities available for sale

 

 

1,053

 

 

 —

 

Other

 

 

688

 

 

563

 

Total deferred tax assets

 

 

76,447

 

 

83,969

 

Gain on FDIC assisted transaction deferred for tax purposes

 

 

3,540

 

 

4,493

 

Unrealized gains on investment securities available for sale

 

 

 —

 

 

1,595

 

Depreciation

 

 

7,510

 

 

6,589

 

Intangible assets

 

 

11,239

 

 

13,328

 

Deferred loan fees

 

 

7,911

 

 

5,404

 

Prepaid expense

 

 

523

 

 

524

 

Mortgage servicing rights

 

 

10,380

 

 

9,375

 

Other

 

 

2,219

 

 

3,098

 

Total deferred tax liabilities

 

 

43,322

 

 

44,406

 

Net deferred tax assets before valuation allowance

 

 

33,125

 

 

39,563

 

Less, valuation allowance

 

 

(2,002)

 

 

(1,736)

 

Net deferred tax assets

 

$

31,123

 

$

37,827