XML 56 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Mergers and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Bank of America  
Mergers and Acquisitions  
Schedule of assets acquired, liabilities assumed, and fair value of total consideration transferred

 

 

 

 

 

 

 

 

 

 

 

 

 

As Recorded

 

Fair Value

 

As Recorded by

 

(Dollars in thousands)

    

by BOA

    

Adjustments

    

the Company

 

Assets

 

 

    

 

 

    

 

 

    

 

Cash and cash equivalents

 

$

428,567

 

$

 —

 

$

428,567

 

Loans

 

 

3,445

 

 

(295)

(a)

 

3,150

 

Premises and equipment

 

 

6,267

 

 

(2,138)

(b)

 

4,129

 

Intangible assets

 

 

 —

 

 

6,800

(c)

 

6,800

 

Other assets

 

 

66

 

 

 —

 

 

66

 

Total assets

 

$

438,345

 

$

4,367

 

$

442,712

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

97,440

 

$

 —

 

$

97,440

 

Interest-bearing

 

 

340,849

 

 

 —

 

 

340,849

 

Total deposits

 

 

438,289

 

 

 —

 

 

438,289

 

Other liabilities

 

 

56

 

 

 —

 

 

56

 

Total liabilities

 

 

438,345

 

 

 —

 

 

438,345

 

Net identifiable assets acquired over (under) liabilities assumed

 

 

 —

 

 

4,367

 

 

4,367

 

Goodwill

 

 

 —

 

 

20,652

 

 

20,652

 

Net assets acquired over (under) liabilities assumed

 

$

 —

 

$

25,019

 

$

25,019

 

 

 

 

 

 

 

 

 

 

 

 

Consideration:

 

 

 

 

 

 

 

 

 

 

Cash paid as deposit premium

 

$

25,019

 

 

 

 

 

 

 

Fair value of total consideration transferred

 

$

25,019

 

 

 

 

 

 

 


Explanation of fair value adjustments

(a)—Adjustment reflects the fair value adjustments based on the Company’s evaluation of the acquired loan portfolio.

(b)—Adjustment reflects the fair value adjustments based on the Company’s evaluation of the acquired premises and equipment.

(c)—Adjustment reflects the recording of the core deposit intangible on the acquired core deposit accounts.