XML 19 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income:      
Loans, including fees $ 308,461,000 $ 315,574,000 $ 319,882,000
Investment securities:      
Taxable 18,025,000 16,110,000 15,758,000
Tax-exempt 3,884,000 4,300,000 4,589,000
Federal funds sold and securities purchased under agreements to resell 2,793,000 2,117,000 1,793,000
Total interest income 333,163,000 338,101,000 342,022,000
Interest expense:      
Deposits 5,803,000 7,344,000 9,301,000
Federal funds purchased and securities sold under agreements to repurchase 574,000 395,000 357,000
Other borrowings 1,940,000 2,589,000 6,004,000
Total interest expense 8,317,000 10,328,000 15,662,000
Net interest income 324,846,000 327,773,000 326,360,000
Provision for loan losses 6,819,000 5,864,000 6,590,000
Net interest income after provision for loan losses 318,027,000 321,909,000 319,770,000
Noninterest income:      
Fees on deposit accounts 82,897,000 74,479,000 69,291,000
Mortgage banking income 20,547,000 21,761,000 16,170,000
Trust and investment services income 19,764,000 20,117,000 18,344,000
Securities gains, net 122,000   (2,000)
Other-than-temporary impairment losses   (489,000)  
Recoveries on acquired loans 6,465,000 2,976,000 6,176,000
Amortization of FDIC indemnification asset, net (5,902,000) (8,587,000) (21,895,000)
Other 6,437,000 5,298,000 6,612,000
Total noninterest income 130,330,000 115,555,000 94,696,000
Noninterest expense:      
Salaries and employee benefits 164,663,000 161,304,000 158,432,000
Net occupancy expense 21,712,000 21,105,000 22,459,000
Information services expense 20,549,000 17,810,000 15,844,000
Furniture and equipment expense 12,403,000 11,233,000 13,271,000
OREO expense and loan related 6,307,000 9,595,000 11,833,000
Bankcard expense 11,723,000 9,320,000 8,563,000
Amortization of intangibles 7,577,000 8,324,000 8,320,000
Supplies, printing and postage expense 6,279,000 5,919,000 6,937,000
Professional fees 6,702,000 5,533,000 4,960,000
FDIC assessment and other regulatory charges 3,896,000 4,714,000 5,432,000
Advertising and marketing 3,092,000 3,838,000 4,156,000
Merger related expense 5,002,000   23,940,000
Branch consolidation related expenses 3,079,000 6,945,000  
Other 21,331,000 21,449,000 18,891,000
Total noninterest expense 294,315,000 287,089,000 303,038,000
Earnings:      
Income before provision for income taxes 154,042,000 150,375,000 111,428,000
Provision for income taxes 52,760,000 50,902,000 35,991,000
Net income 101,282,000 99,473,000 75,437,000
Preferred stock dividends     1,073,000
Net income $ 101,282,000 $ 99,473,000 $ 74,364,000
Earnings per common share:      
Basic (in dollars per share) $ 4.22 $ 4.15 $ 3.11
Diluted (in dollars per share) 4.18 4.11 3.08
Dividends per common share (in dollars per share) $ 1.21 $ 0.98 $ 0.82
Weighted-average common shares outstanding:      
Basic (in shares) 23,998 23,966 23,897
Diluted (in shares) 24,219 24,224 24,154