XML 91 R80.htm IDEA: XBRL DOCUMENT v3.5.0.2
Capital Ratios (Details) - USD ($)
$ in Thousands
Jan. 01, 2019
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Common equity Tier 1 to risk-weighted assets        
Actual, Capital Amount   $ 765,032 $ 711,577 $ 693,121
Actual, Ratio (as a percent)   11.48% 11.84% 11.82%
Minimum capital required, Ratio (as a percent)   4.50%    
Required to be considered well capitalized, Capital Amount   $ 428,792 $ 390,624 $ 381,200
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%
Tier I capital to risk-weighted assets        
Actual, Capital Amount   $ 817,746 $ 763,590 $ 743,805
Actual, Ratio (as a percent)   12.27% 12.71% 12.68%
Minimum capital required, Ratio (as a percent)   6.00% 4.00%  
Required to be considered well capitalized, Capital Amount   $ 527,744 $ 480,768 $ 469,169
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%
Total capital to risk-weighted assets        
Actual, Capital Amount   $ 858,813 $ 801,745 $ 783,605
Actual, Ratio (as a percent)   12.89% 13.34% 13.36%
Minimum capital required, Ratio (as a percent)   8.00%    
Required to be considered well capitalized, Capital Amount   $ 659,681 $ 600,961 $ 586,461
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%
Tier I capital to average assets (leverage ratio)        
Actual, Capital Amount   $ 817,746 $ 763,590 $ 743,805
Actual, Ratio (as a percent)   9.74% 9.31% 9.32%
Minimum capital required, Ratio (as a percent)   4.00%    
Required to be considered well capitalized, Capital Amount   $ 416,984 $ 410,107 $ 398,937
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%
Phase-In Schedule        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 338,086 $ 270,432 $ 263,907
Minimum capital required, Ratio (as a percent)   5.125% 4.50% 4.50%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 395,808 $ 360,576 $ 351,877
Minimum capital required, Ratio (as a percent)   6.00% 6.00% 6.00%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 527,744 $ 480,768 $ 469,169
Minimum capital required, Ratio (as a percent)   8.00% 8.00% 8.00%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 333,587 $ 328,085 $ 319,149
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
Fully Phased-In        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 461,776 $ 420,762 $ 410,523
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 560,728 $ 510,817 $ 498,492
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 692,665 $ 631,009 $ 615,784
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 333,587 $ 328,085 $ 319,149
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
Forecast        
Capital ratios        
Capital conversion buffer common equity Tier 1 of risk-weighted assets (as a percent) 2.50%      
South State Bank (the Bank)        
Common equity Tier 1 to risk-weighted assets        
Actual, Capital Amount   $ 790,497 $ 740,532 $ 720,522
Actual, Ratio (as a percent)   11.86% 12.33% 12.29%
Required to be considered well capitalized, Capital Amount   $ 428,647 $ 390,511 $ 380,999
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%
Tier I capital to risk-weighted assets        
Actual, Capital Amount   $ 790,497 $ 740,532 $ 720,522
Actual, Ratio (as a percent)   11.86% 12.33% 12.29%
Required to be considered well capitalized, Capital Amount   $ 527,566 $ 480,629 $ 468,922
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%
Total capital to risk-weighted assets        
Actual, Capital Amount   $ 831,429 $ 778,538 $ 760,322
Actual, Ratio (as a percent)   12.48% 12.96% 12.97%
Required to be considered well capitalized, Capital Amount   $ 659,457 $ 600,786 $ 586,153
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%
Tier I capital to average assets (leverage ratio)        
Actual, Capital Amount   $ 790,497 $ 740,532 $ 720,522
Actual, Ratio (as a percent)   9.42% 9.03% 9.04%
Required to be considered well capitalized, Capital Amount   $ 416,791 $ 409,818 $ 398,544
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%
South State Bank (the Bank) | Phase-In Schedule        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 337,972 $ 270,354 $ 263,769
Minimum capital required, Ratio (as a percent)   5.125% 4.50% 4.50%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 395,674 $ 360,471 $ 351,692
Minimum capital required, Ratio (as a percent)   6.00% 6.00% 6.00%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 527,566 $ 480,629 $ 468,922
Minimum capital required, Ratio (as a percent)   8.00% 8.00% 8.00%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 333,433 $ 327,854 $ 318,835
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
South State Bank (the Bank) | Fully Phased-In        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 461,620 $ 420,550 $ 410,307
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 560,539 $ 510,668 $ 498,230
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 692,430 $ 630,825 $ 615,460
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 333,433 $ 327,854 $ 318,835
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%