XML 72 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses - Impaired non acquired and acquired loans - FASB 310-20 - (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Loans and Allowance for Loan Losses          
Nonaccrual loans   $ 4,130   $ 4,130  
Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 14,884 23,715 $ 14,884 23,715 $ 18,447
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 35,011 46,388 35,011 46,388 43,010
Recorded Investment With No Allowance 7,755 14,622 7,755 14,622 9,447
Gross Recorded Investment With Allowance 13,432 19,857 13,432 19,857 20,771
Total Recorded Investment 21,187 34,479 21,187 34,479 30,218
Related Allowance 1,379 1,456 1,379 1,456 1,607
Average Investment In Impaired Loans 22,755 32,797 25,702 30,783  
Interest Income Recognized 312 431 653 830  
Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 4,633   4,633   3,764
Commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans   134   134  
Commercial non-owner occupied real estate | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans   39   39  
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans   95   95  
Commercial non-owner occupied real estate | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,757 2,408 1,757 2,408 1,274
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,156 1,291 1,156 1,291 1,090
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 601 1,117 601 1,117 184
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Construction and land development          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 7,744 8,321 7,744 8,321 9,931
Recorded Investment With No Allowance 1,331 1,128 1,331 1,128 1,004
Gross Recorded Investment With Allowance 2,100 4,599 2,100 4,599 5,276
Total Recorded Investment 3,431 5,727 3,431 5,727 6,280
Related Allowance 359 585 359 585 615
Average Investment In Impaired Loans 3,762 5,418 4,856 5,290  
Interest Income Recognized 31 116 88 170  
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 2,372 3,935 2,372 3,935 2,909
Recorded Investment With No Allowance 228 1,644 228 1,644 233
Gross Recorded Investment With Allowance 536 925 536 925 1,219
Total Recorded Investment 764 2,569 764 2,569 1,452
Related Allowance 181 26 181 26 34
Average Investment In Impaired Loans 992 2,590 1,108 3,090  
Interest Income Recognized   13 23 38  
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 235   235   37
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 235   235   37
Commercial owner occupied real estate loan          
Loans and Allowance for Loan Losses          
Nonaccrual loans   40   40  
Commercial owner occupied real estate loan | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,049 4,353 2,049 4,353 3,056
Commercial owner occupied real estate loan | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 10,204 16,195 10,204 16,195 11,516
Recorded Investment With No Allowance 4,301 7,325 4,301 7,325 4,134
Gross Recorded Investment With Allowance 2,051 4,120 2,051 4,120 3,591
Total Recorded Investment 6,352 11,445 6,352 11,445 7,725
Related Allowance 65 248 65 248 101
Average Investment In Impaired Loans 6,662 11,208 7,038 10,303  
Interest Income Recognized 150 89 233 255  
Commercial owner occupied real estate loan | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 302   302   44
Consumer real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans   2,163   2,163  
Consumer real estate | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans   1,115   1,115  
Consumer real estate | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans   1,048   1,048  
Consumer real estate | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 6,612 9,576 6,612 9,576 9,535
Consumer real estate | Non acquired non-accrual loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,564 1,533 1,564 1,533 1,769
Consumer real estate | Non acquired non-accrual loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 5,048 8,043 5,048 8,043 7,766
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Home equity loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 2,054 390 2,054 390 483
Recorded Investment With No Allowance 251 185 251 185 186
Gross Recorded Investment With Allowance 1,348 108 1,348 108 123
Total Recorded Investment 1,599 293 1,599 293 309
Related Allowance 38 3 38 3 3
Average Investment In Impaired Loans 1,888 263 954 162  
Interest Income Recognized 13 4 43 7  
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 4,390 8,969 4,390 8,969 9,001
Recorded Investment With No Allowance 1,284 3,928 1,284 3,928 3,505
Gross Recorded Investment With Allowance 1,843 3,890 1,843 3,890 4,044
Total Recorded Investment 3,127 7,818 3,127 7,818 7,549
Related Allowance 58 121 58 121 138
Average Investment In Impaired Loans 3,547 7,070 5,338 5,392  
Interest Income Recognized 31 80 78 133  
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,700   2,700   2,079
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,588   1,588   1,103
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,112   1,112   976
Commercial and industrial          
Loans and Allowance for Loan Losses          
Nonaccrual loans   243   243  
Commercial and industrial | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 587 466 587 466 515
Commercial and industrial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 2,738 1,939 2,738 1,939 2,641
Recorded Investment With No Allowance 259 295 259 295 273
Gross Recorded Investment With Allowance 1,194 750 1,194 750 1,214
Total Recorded Investment 1,453 1,045 1,453 1,045 1,487
Related Allowance 385 21 385 21 279
Average Investment In Impaired Loans 1,110 1,028 1,470 976  
Interest Income Recognized 16 29 28 47  
Commercial and industrial | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1   1   1
Other income producing property          
Loans and Allowance for Loan Losses          
Nonaccrual loans   382   382  
Other income producing property | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 584 740 584 740 746
Other income producing property | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 5,167 5,601 5,167 5,601 5,763
Recorded Investment With No Allowance 101 117 101 117 112
Gross Recorded Investment With Allowance 4,218 4,671 4,218 4,671 4,779
Total Recorded Investment 4,319 4,788 4,319 4,788 4,891
Related Allowance 289 430 289 430 422
Average Investment In Impaired Loans 4,659 4,788 4,605 5,143  
Interest Income Recognized 71 95 157 174  
Other income producing property | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 149   149   168
Consumer          
Loans and Allowance for Loan Losses          
Nonaccrual loans   1,168   1,168  
Consumer | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 796 556 796 556 659
Consumer | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 342 887 342 887 155
Gross Recorded Investment With Allowance 142 693 142 693 102
Total Recorded Investment 142 693 142 693 102
Related Allowance 4 19 4 19 3
Average Investment In Impaired Loans 135 85 122 80  
Interest Income Recognized   1 3 2  
Consumer | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,246   1,246   1,435
Other loans | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance         611
Gross Recorded Investment With Allowance         423
Total Recorded Investment         423
Related Allowance         12
Average Investment In Impaired Loans   347 $ 211 347  
Interest Income Recognized   4   4  
Restructured loans | ASC Topic 31020 Loans          
Loans and Allowance for Loan Losses          
Number of months generally required to return to accruing status     6 months    
Restructured loans | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 2,499 $ 5,616 $ 2,499 $ 5,616 $ 2,662