XML 67 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses - Aggregated analysis of the changes in allowance for loan losses - (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Jun. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Changes in allowance for loan losses          
Balance at beginning of period $ 40,691 $ 39,470   $ 37,796 $ 41,904
Loans charged-off (1,388) (1,671)   (5,194) (6,716)
Recoveries of loans previously charged off 833 928   2,620 2,576
Net charge-offs (555) (743)   (2,574) (4,140)
Provision (benefit) 912 1,075   6,175 5,017
Benefits attributable to FDIC loss share agreements net       23 21
Total provision for loan losses charged to operations 912 1,075   6,198 5,038
Provision for loan losses recorded through the FDIC loss share receivable       23 (21)
Reduction due to loan removals (326) (212)   (675) (3,191)
Balance at end of period 40,722 39,590 $ 39,470 40,722 39,590
Non-acquired loans          
Changes in allowance for loan losses          
Balance at beginning of period 36,939 34,782   34,090 34,539
Loans charged-off (1,108) (1,530)   (4,384) (4,206)
Recoveries of loans previously charged off 713 655   2,358 2,253
Net charge-offs (395) (875)   (2,026) (1,953)
Provision (benefit) 775 1,209   5,255 2,530
Total provision for loan losses charged to operations 775 1,209   5,255 2,530
Balance at end of period 37,319 35,116 34,782 37,319 35,116
Acquired credit impaired loans          
Changes in allowance for loan losses          
Balance at beginning of period 3,752 4,688   3,706 7,365
Balance at the beginning of the period 3,752 4,688   3,706  
Provision (benefit) (23) (2)   372 300
Benefits attributable to FDIC loss share agreements net       23 21
Benefits attributable to FDIC loss share agreements         21
Total provision for loan losses charged to operations (23) (2)   395 321
Provision for loan losses recorded through the FDIC loss share receivable       23 (21)
Reduction due to loan removals (326) (212)   (675) (3,191)
Balance at the end of the period 3,403 4,474 4,688 3,403 4,474
Balance at end of period 3,403 4,474 4,688 3,403 4,474
Acquired non-credit impaired loans          
Changes in allowance for loan losses          
Loans charged-off (280) (141)   (810) (2,510)
Recoveries of loans previously charged off 120 273   262 323
Net charge-offs (160) 132   (548) (2,187)
Provision (benefit) 160 (132)   548 2,187
Total provision for loan losses charged to operations 160 (132)   548 2,187
Residential real estate | Acquired credit impaired loans          
Changes in allowance for loan losses          
Balance at the beginning of the period 2,592 3,183      
Provision (benefit) 2 (160)   (178) (138)
Benefits attributable to FDIC loss share agreements net       23  
Total provision for loan losses charged to operations 2 (160)   (155) (138)
Provision for loan losses recorded through the FDIC loss share receivable       23  
Reduction due to loan removals (102) (160)   (316) (1,386)
Balance at the end of the period 2,492 2,863 3,183 2,492 2,863
Balance at end of period 2,492     2,492  
Commercial non-owner occupied real estate | Non-acquired loans | Construction and land development          
Changes in allowance for loan losses          
Loans charged-off   (85)   (159) (185)
Recoveries of loans previously charged off 241 122   848 256
Total provision for loan losses charged to operations (795) (826)   (694) (1,528)
Commercial non-owner occupied real estate | Non-acquired loans | Other commercial non-owner occupied real estate          
Changes in allowance for loan losses          
Loans charged-off   (5)     (88)
Recoveries of loans previously charged off 28 23   59 52
Total provision for loan losses charged to operations (93) 268   964 206
Commercial non-owner occupied real estate | Acquired credit impaired loans | Construction and land development          
Changes in allowance for loan losses          
Balance at the beginning of the period 151 344      
Provision (benefit)   433     443
Total provision for loan losses charged to operations   433     443
Reduction due to loan removals (6) (49)   (32) (51)
Balance at the end of the period 145 728 344 145 728
Balance at end of period 145     145  
Commercial non-owner occupied real estate | Acquired credit impaired loans | Other commercial non-owner occupied real estate          
Changes in allowance for loan losses          
Balance at the beginning of the period 35 532      
Provision (benefit)       1 3
Total provision for loan losses charged to operations       1 3
Reduction due to loan removals 5 (7)   (16) (922)
Balance at the end of the period 40 525 532 40 525
Balance at end of period 41     41  
Commercial non-owner occupied real estate | Acquired non-credit impaired loans | Construction and land development          
Changes in allowance for loan losses          
Recoveries of loans previously charged off 1 1   3 3
Total provision for loan losses charged to operations (1) (1)   (3) (3)
Commercial owner occupied real estate loan | Non-acquired loans          
Changes in allowance for loan losses          
Loans charged-off (16) (23)   (117) (575)
Recoveries of loans previously charged off 25 7   46 23
Total provision for loan losses charged to operations 516 376   258 1,181
Commercial owner occupied real estate loan | Acquired non-credit impaired loans          
Changes in allowance for loan losses          
Loans charged-off (3)     (3)  
Total provision for loan losses charged to operations 3     3  
Consumer real estate | Non-acquired loans | Home equity loans          
Changes in allowance for loan losses          
Loans charged-off   (74)   (767) (282)
Recoveries of loans previously charged off 64 91   239 201
Total provision for loan losses charged to operations 69 26   880 163
Consumer real estate | Acquired credit impaired loans          
Changes in allowance for loan losses          
Balance at the beginning of the period 778 449      
Provision (benefit) (23) (249)   511 141
Benefits attributable to FDIC loss share agreements         (107)
Total provision for loan losses charged to operations (23) (249)   511 34
Provision for loan losses recorded through the FDIC loss share receivable         107
Reduction due to loan removals (211) (44)   (281) (260)
Balance at the end of the period 544 156 449 544 156
Balance at end of period 543     543  
Consumer real estate | Acquired non-credit impaired loans | Home equity loans          
Changes in allowance for loan losses          
Loans charged-off (105) (79)   (292) (1,459)
Recoveries of loans previously charged off 89 161   197 178
Total provision for loan losses charged to operations 16 (82)   95 1,281
Commercial and industrial | Non-acquired loans          
Changes in allowance for loan losses          
Loans charged-off (31) (102)   (358) (357)
Recoveries of loans previously charged off 104 79   207 745
Total provision for loan losses charged to operations 368 16   887 27
Commercial and industrial | Acquired credit impaired loans          
Changes in allowance for loan losses          
Balance at the beginning of the period 196 197      
Provision (benefit) (2) 15   38 (107)
Benefits attributable to FDIC loss share agreements         127
Total provision for loan losses charged to operations (2) 15   38 20
Provision for loan losses recorded through the FDIC loss share receivable         (127)
Reduction due to loan removals (12) (12)   (30) (411)
Balance at the end of the period 182 200 197 182 200
Balance at end of period 182     182  
Commercial and industrial | Acquired non-credit impaired loans          
Changes in allowance for loan losses          
Loans charged-off (23) (7)   (30) (120)
Recoveries of loans previously charged off 1 2   3 17
Total provision for loan losses charged to operations 22 5   27 103
Other income producing property | Non-acquired loans          
Changes in allowance for loan losses          
Loans charged-off       (7) (13)
Recoveries of loans previously charged off 8 11   47 77
Total provision for loan losses charged to operations (201) (3)   (384) (269)
Other income producing property | Acquired non-credit impaired loans          
Changes in allowance for loan losses          
Loans charged-off         (3)
Recoveries of loans previously charged off   3   1 4
Total provision for loan losses charged to operations   (3)   (1) (1)
Consumer | Non-acquired loans          
Changes in allowance for loan losses          
Loans charged-off (1,016) (1,011)   (2,802) (2,432)
Recoveries of loans previously charged off 216 233   787 765
Total provision for loan losses charged to operations 1,094 886   2,629 2,016
Consumer | Acquired non-credit impaired loans          
Changes in allowance for loan losses          
Loans charged-off (149) (63)   (485) (568)
Recoveries of loans previously charged off 26 11   49 21
Total provision for loan losses charged to operations 123 52   436 547
Single pay loans | Acquired credit impaired loans          
Changes in allowance for loan losses          
Balance at the beginning of the period   49      
Provision (benefit)   (48)     (49)
Benefits attributable to FDIC loss share agreements         1
Total provision for loan losses charged to operations   (48)     (48)
Provision for loan losses recorded through the FDIC loss share receivable         (1)
Reduction due to loan removals   1     (19)
Balance at the end of the period   2 49   2
Other loans | Non-acquired loans          
Changes in allowance for loan losses          
Total provision for loan losses charged to operations $ (521) (5)   $ 28 5
Commercial loans 1000000 or more | Acquired credit impaired loans          
Changes in allowance for loan losses          
Balance at the begining of period     $ (66)    
Provision (benefit)   7     7
Total provision for loan losses charged to operations   7     7
Reduction due to loan removals   $ 59     $ (142)