XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Common Share
9 Months Ended
Sep. 30, 2016
Earnings Per Share  
Earnings Per Share

Note 11 — Earnings Per Share

 

Basic earnings per share are calculated by dividing net income by the weighted-average shares of common stock outstanding during each period, excluding non-vested shares.  The Company’s diluted earnings per share are based on the weighted-average shares of common stock outstanding during each period plus the maximum dilutive effect of common stock issuable upon exercise of stock options or vesting of restricted shares.  The weighted-average number of shares and equivalents are determined after giving retroactive effect to stock dividends and stock splits.

 

The following table sets forth the computation of basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(Dollars and shares in thousands, except for per share amounts)

    

2016

    

2015

    

2016

    

2015

 

Basic earnings per common share:

 

 

    

 

 

    

 

 

    

 

 

    

 

Net income

 

$

28,095

 

$

25,140

 

$

77,105

 

$

73,938

 

Weighted-average basic common shares

 

 

24,016

 

 

23,984

 

 

23,989

 

 

23,956

 

Basic earnings per common share

 

$

1.17

 

$

1.05

 

$

3.21

 

$

3.09

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

28,095

 

$

25,140

 

$

77,105

 

$

73,938

 

Weighted-average basic common shares

 

 

24,016

 

 

23,984

 

 

23,989

 

 

23,956

 

Effect of dilutive securities

 

 

262

 

 

301

 

 

240

 

 

279

 

Weighted-average dilutive shares

 

 

24,278

 

 

24,285

 

 

24,229

 

 

24,235

 

Diluted earnings per common share

 

$

1.16

 

$

1.04

 

$

3.18

 

$

3.05

 

 

The calculation of diluted earnings per common share excludes outstanding stock options for which the results would have been anti-dilutive under the treasury stock method as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

(Dollars in thousands)

    

2016

    

2015

    

2016

    

2015

 

Number of shares

 

 

 

 

 

52,064

 

 

 

 

 

46,798

 

 

 

    

 

72,480

 

 

 

 

 

47,865

 

Range of exercise prices

 

$

61.42

to

$

69.48

 

$

61.42

to

$

66.32

 

$

61.42

to

$

69.48

 

$

61.42

to

$

66.32