XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Cash and cash equivalents:      
Cash and due from banks $ 168,774 $ 178,664 $ 156,489
Interest-bearing deposits with banks 66,335 218,883 492,346
Federal funds sold and securities purchased under agreements to resell 272,408 298,247 240,545
Total cash and cash equivalents 507,517 695,794 889,380
Investment securities:      
Securities held to maturity (fair value of $7,076, $9,723 and $9,758, respectively) 6,851 9,314 9,314
Securities available for sale, at fair value 925,374 1,009,541 885,798
Other investments 9,482 8,893 9,031
Total investment securities 941,707 1,027,748 904,143
Loans held for sale 57,052 41,649 48,985
Loans:      
Loans, net 6,489,068 5,970,044 5,835,646
FDIC indemnification asset   4,401 7,942
Other real estate owned (covered of $0, $5,751 and $5,465, respectively; non-covered of $22,211, $24,803 and $25,913, respectively) 22,211 30,554 31,378
Premises and equipment, net 179,450 174,537 174,662
Bank owned life insurance 103,427 101,588 100,967
Deferred tax assets 25,357 37,827 40,090
Mortgage servicing rights 23,064 26,202 24,665
Core deposit and other intangibles 41,738 47,425 49,982
Goodwill 338,340 338,340 338,342
Other assets 68,234 61,239 53,694
Total assets 8,797,165 8,557,348 8,499,876
Deposits:      
Noninterest-bearing 2,176,155 1,976,480 1,927,309
Interest-bearing 5,071,251 5,123,948 5,150,700
Total deposits 7,247,406 7,100,428 7,078,009
Federal funds purchased and securities sold under agreements to repurchase 305,268 288,231 260,521
Other borrowings 55,306 55,158 55,107
Other liabilities 65,053 54,147 57,927
Total liabilities 7,673,033 7,497,964 7,451,564
Shareholders' equity:      
Preferred stock - $.01 par value; authorized 10,000,000 shares; no shares issued and outstanding
Common stock - $2.50 par value; authorized 40,000,000 shares; 24,209,122, 24,162,657 and 24,211,793 shares issued and outstanding, respectively 60,523 60,407 60,529
Surplus 705,124 703,929 706,227
Retained earnings 354,490 298,919 279,681
Accumulated other comprehensive loss 3,995 (3,871) 1,875
Total shareholders' equity 1,124,132 1,059,384 1,048,312
Total liabilities and shareholders' equity 8,797,165 8,557,348 8,499,876
Acquired credit impaired loans      
Loans:      
Loans, net 632,617 733,870 768,606
Total loans 636,020   773,080
Less allowance for loan losses   (3,706)  
Loans, net 632,617 635,411 665,277
Non-acquired loans      
Loans:      
Total loans 5,008,113 4,220,726 3,994,716
Less allowance for loan losses (37,319) (34,090) (35,116)
Loans, net 4,970,794 4,186,636 3,959,600
Acquired non-credit impaired loans      
Loans:      
Loans, net 885,657 1,049,538 1,107,440
Total loans 885,657   1,107,440
Loans, net $ 885,657 $ 1,041,491 $ 1,099,450