XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Interest income:        
Loans, including fees $ 77,154 $ 79,406 $ 154,408 $ 158,254
Investment securities:        
Taxable 4,477 3,822 9,270 7,484
Tax-exempt 992 1,072 2,008 2,150
Federal funds sold and securities purchased under agreements to resell 756 464 1,508 875
Total interest income 83,379 84,764 167,194 168,763
Interest expense:        
Deposits 1,368 1,737 2,969 3,740
Federal funds purchased and securities sold under agreements to repurchase 137 105 281 201
Other borrowings 475 646 944 1,497
Total interest expense 1,980 2,488 4,194 5,438
Net interest income 81,399 82,276 163,000 163,325
Provision for loan losses 2,727 3,144 5,286 3,963
Net interest income after provision for loan losses 78,672 79,132 157,714 159,362
Noninterest income:        
Fees on deposit accounts 21,539 17,699 41,663 34,192
Mortgage banking income 5,620 7,089 9,818 13,715
Trust and investment services income 4,911 5,051 9,697 9,985
Securities losses, net     122  
Amortization of FDIC indemnification assets (4,427) (2,042) (5,901) (5,249)
Other 4,475 2,285 6,761 3,945
Total noninterest income 32,118 30,082 62,160 56,588
Noninterest expense:        
Salaries and employee benefits 40,537 39,754 81,969 80,741
Net occupancy expense 5,541 5,046 10,900 10,283
Information services expense 5,083 4,382 10,117 8,340
Furniture and equipment expense 3,072 2,762 5,923 5,907
OREO expense and loan related 874 2,019 2,648 5,033
Bankcard expense 3,040 2,285 5,919 4,265
Amortization of intangibles 1,892 1,964 3,795 3,980
Supplies, printing and postage expense 1,757 1,430 3,565 3,042
Professional fees 1,576 1,585 2,906 2,994
FDIC assessment and other regulatory charges 1,017 1,253 2,161 2,437
Advertising and marketing 858 1,009 1,502 1,864
Branch and conversion related expense 1,573 2,237 2,531 2,237
Other 7,034 5,803 11,947 10,891
Total noninterest expense 73,854 71,529 145,883 142,014
Earnings:        
Income before provision for income taxes 36,936 37,685 73,991 73,936
Provision for income taxes 12,420 12,813 24,981 25,138
Net income 24,516 24,872 49,010 48,798
Net income $ 24,516 $ 24,872 $ 49,010 $ 48,798
Earnings per common share:        
Basic (in dollars per share) $ 1.02 $ 1.04 $ 2.04 $ 2.04
Diluted (in dollars per share) 1.01 1.03 2.02 2.02
Dividends per common share (in dollars per share) $ 0.30 $ 0.24 $ 0.58 $ 0.47
Weighted-average common shares outstanding:        
Basic (in shares) 23,995 23,981 23,977 23,947
Diluted (in shares) 24,237 24,258 24,205 24,214