XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Cash and cash equivalents:      
Cash and due from banks $ 182,875 $ 178,664 $ 155,881
Interest-bearing deposits with banks 8,055 218,883 273,273
Federal funds sold and securities purchased under agreements to resell 290,982 298,247 164,228
Total cash and cash equivalents 481,912 695,794 593,382
Investment securities:      
Securities held to maturity (fair value of $8,280, $9,723 and $10,232, respectively) 7,921 9,314 9,659
Securities available for sale, at fair value 989,610 1,009,541 841,661
Other investments 9,529 8,893 9,031
Total investment securities 1,007,060 1,027,748 860,351
Loans held for sale 48,926 41,649 73,055
Loans:      
Loans, net 6,380,657 5,970,044 5,749,270
Loans, gross 4,816,875 4,220,726 3,788,399
Less allowance for non-acquired loan losses (36,939) (34,090) (34,782)
FDIC indemnification asset   4,401 11,035
Other real estate owned (covered of $0, $5,751 and $8,172, respectively; non-covered of $22,427, $24,803 and $26,870, respectively) 22,427 30,554 35,042
Premises and equipment, net 177,950 174,537 171,582
Bank owned life insurance 102,815 101,588 100,363
Deferred tax assets 25,915 37,827 45,911
Mortgage servicing rights 22,350 26,202 25,325
Core deposit and other intangibles 43,629 47,425 45,260
Goodwill 338,340 338,340 317,688
Other assets 72,012 61,239 56,720
Total assets 8,723,993 8,557,348 8,084,984
Deposits:      
Noninterest-bearing 2,117,246 1,976,480 1,844,973
Interest-bearing 5,046,680 5,123,948 4,822,555
Total deposits 7,163,926 7,100,428 6,667,528
Federal funds purchased and securities sold under agreements to repurchase 341,064 288,231 287,903
Other borrowings 55,254 55,158 55,055
Other liabilities 59,406 54,147 50,719
Total liabilities 7,619,650 7,497,964 7,061,205
Shareholders' equity:      
Preferred stock - $.01 par value; authorized 10,000,000 shares; no shares issued and outstanding
Common stock - $2.50 par value; authorized 40,000,000 shares; 24,195,226, 24,162,657 and 24,197,531 shares issued and outstanding, respectively 60,488 60,407 60,494
Surplus 703,445 703,929 704,625
Retained earnings 333,900 298,919 260,591
Accumulated other comprehensive loss 6,510 (3,871) (1,931)
Total shareholders' equity 1,104,343 1,059,384 1,023,779
Total liabilities and shareholders' equity 8,723,993 8,557,348 8,084,984
Acquired credit impaired loans      
Loans:      
Loans, net 658,835 733,870 823,981
Acquired non-credit impaired loans      
Loans:      
Loans, net $ 941,886 $ 1,049,538 $ 1,171,672