XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Cash and cash equivalents:      
Cash and due from banks $ 183,170 $ 178,664 $ 149,620
Interest-bearing deposits with banks 250,229 218,883 315,206
Federal funds sold and securities purchased under agreements to resell 263,878 298,247 165,908
Total cash and cash equivalents 697,277 695,794 630,734
Investment securities:      
Securities held to maturity (fair value of $8,280, $9,723 and $10,232, respectively) 7,920 9,314 9,659
Securities available for sale, at fair value 978,047 1,009,541 808,396
Other investments 9,539 8,893 9,031
Total investment securities 995,506 1,027,748 827,086
Loans held for sale 34,933 41,649 87,342
Loans:      
Loans, net 6,129,228 5,970,044 5,666,720
Loans, gross 4,472,668 4,220,726 3,586,405
Less allowance for non-acquired loan losses (35,115) (34,090) (33,538)
FDIC indemnification asset 2,091 4,401 16,713
Other real estate owned (covered of $4,222, $5,751 and $12,026, respectively; non-covered of $21,731, $24,803 and $24,070, respectively) 25,953 30,554 36,096
Premises and equipment, net 176,412 174,537 171,565
Bank owned life insurance 102,199 101,588 99,751
Deferred tax assets 32,045 37,827 40,629
Mortgage servicing rights 23,697 26,202 21,510
Core deposit and other intangibles 45,521 47,425 47,223
Goodwill 338,340 338,340 317,688
Other assets 67,555 61,239 58,525
Total assets 8,670,757 8,557,348 8,021,582
Deposits:      
Noninterest-bearing 2,020,632 1,976,480 1,757,302
Interest-bearing 5,141,316 5,123,948 4,876,355
Total deposits 7,161,948 7,100,428 6,633,657
Federal funds purchased and securities sold under agreements to repurchase 312,034 288,231 276,774
Other borrowings 55,210 55,158 55,003
Other liabilities 59,511 54,147 48,584
Total liabilities $ 7,588,703 $ 7,497,964 $ 7,014,018
Shareholders' equity:      
Preferred stock - $.01 par value; authorized 10,000,000 shares; no shares issued and outstanding
Common stock - $2.50 par value; authorized 40,000,000 shares; 24,177,833, 24,162,657 and 24,156,759 shares issued and outstanding, respectively $ 60,445 $ 60,407 $ 60,392
Surplus 701,462 703,929 702,648
Retained earnings 316,642 298,919 241,526
Accumulated other comprehensive loss 3,505 (3,871) 2,998
Total shareholders' equity 1,082,054 1,059,384 1,007,564
Total liabilities and shareholders' equity 8,670,757 8,557,348 8,021,582
Acquired credit impaired loans      
Loans:      
Loans, net 692,437 733,870 866,504
Acquired non-cedit impaired loans      
Loans:      
Loans, net $ 999,238 $ 1,049,538 $ 1,247,349