XML 97 R82.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in for allowances for non acquired loans - (Details 6) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Allowance for loan losses:      
Charge-offs $ (8,967) $ (9,047) $ (15,289)
Recoveries 3,188 3,178 4,224
Provision (benefit) 5,864 6,590 1,886
Non-acquired loans      
Allowance for loan losses:      
Balance at beginning of period 34,539 34,331 44,378
Charge-offs (6,180) (7,516) (15,289)
Recoveries 2,801 2,574 4,224
Provision (benefit) 2,930 5,150 1,018
Balance at end of period 34,090 34,539 34,331
Loans individually evaluated for impairment 1,607 1,558 1,631
Loans collectively evaluated for impairment 32,483 32,981 32,700
Loans:      
Loans individually evaluated for impairment 30,218 27,085 26,047
Loans collectively evaluated for impairment 4,190,508 3,440,741 2,839,169
Total loans 4,220,726 3,467,826 2,865,216
Non-acquired loans | Commercial non-owner occupied real estate      
Loans:      
Total loans 889,756 697,811  
Non-acquired loans | Consumer real estate      
Loans:      
Total loans 1,338,239 1,070,712  
Non-acquired loans | Commercial owner occupied real estate      
Allowance for loan losses:      
Balance at beginning of period 8,415 7,767 8,743
Charge-offs (851) (531) (2,695)
Recoveries 31 95 41
Provision (benefit) 746 1,084 1,678
Balance at end of period 8,341 8,415 7,767
Loans individually evaluated for impairment 101 172 10
Loans collectively evaluated for impairment 8,240 8,243 7,757
Loans:      
Loans individually evaluated for impairment 7,725 9,160 11,560
Loans collectively evaluated for impairment 1,025,673 898,753 821,953
Total loans 1,033,398 907,913 833,513
Non-acquired loans | Commercial and industrial      
Allowance for loan losses:      
Balance at beginning of period 3,561 3,592 4,939
Charge-offs (357) (1,114) (1,329)
Recoveries 844 264 514
Provision (benefit) (74) 819 (532)
Balance at end of period 3,974 3,561 3,592
Loans individually evaluated for impairment 279 41  
Loans collectively evaluated for impairment 3,695 3,520 3,592
Loans:      
Loans individually evaluated for impairment 1,487 908 405
Loans collectively evaluated for impairment 502,321 405,015 321,419
Total loans 503,808 405,923 321,824
Non-acquired loans | Other income producing property      
Allowance for loan losses:      
Balance at beginning of period 2,232 2,509 3,747
Charge-offs (102) (309) (816)
Recoveries 85 191 224
Provision (benefit) (252) (159) (646)
Balance at end of period 1,963 2,232 2,509
Loans individually evaluated for impairment 422 646 646
Loans collectively evaluated for impairment 1,541 1,586 1,863
Loans:      
Loans individually evaluated for impairment 4,891 5,498 2,649
Loans collectively evaluated for impairment 170,957 145,430 140,555
Total loans 175,848 150,928 143,204
Non-acquired loans | Consumer      
Allowance for loan losses:      
Balance at beginning of period 1,367 937 781
Charge-offs (3,574) (3,501) (2,452)
Recoveries 1,011 873 836
Provision (benefit) 2,890 3,058 1,772
Balance at end of period 1,694 1,367 937
Loans individually evaluated for impairment 3 2  
Loans collectively evaluated for impairment 1,691 1,365 937
Loans:      
Loans individually evaluated for impairment 102 60  
Loans collectively evaluated for impairment 233,002 189,257 136,410
Total loans 233,104 189,317 136,410
Non-acquired loans | Other Loans      
Allowance for loan losses:      
Balance at beginning of period 449 209 217
Provision (benefit) (156) 240 (8)
Balance at end of period 293 449 209
Loans individually evaluated for impairment 12    
Loans collectively evaluated for impairment 281 449 209
Loans:      
Loans individually evaluated for impairment 423    
Loans collectively evaluated for impairment 46,150 45,222 33,834
Total loans 46,573 45,222 33,834
Non-acquired loans | Construction and land development | Commercial non-owner occupied real estate      
Allowance for loan losses:      
Balance at beginning of period 5,666 6,789 10,836
Charge-offs (219) (237) (4,656)
Recoveries 376 421 1,395
Provision (benefit) (1,707) (1,307) (786)
Balance at end of period 4,116 5,666 6,789
Loans individually evaluated for impairment 615 475 704
Loans collectively evaluated for impairment 3,501 5,191 6,085
Loans:      
Loans individually evaluated for impairment 6,280 4,852 5,739
Loans collectively evaluated for impairment 395,699 359,369 294,212
Total loans 401,979 364,221 299,951
Non-acquired loans | Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate      
Allowance for loan losses:      
Balance at beginning of period 3,154 3,677 4,921
Charge-offs (156) (442) (660)
Recoveries 67 390 353
Provision (benefit) 503 (471) (937)
Balance at end of period 3,568 3,154 3,677
Loans individually evaluated for impairment 34 77  
Loans collectively evaluated for impairment 3,534 3,077 3,677
Loans:      
Loans individually evaluated for impairment 1,452 3,610 2,681
Loans collectively evaluated for impairment 486,325 329,980 288,490
Total loans 487,777 333,590 291,171
Non-acquired loans | Consumer owner occupied | Consumer real estate      
Allowance for loan losses:      
Balance at beginning of period 6,866 6,069 6,568
Charge-offs (374) (382) (1,462)
Recoveries 143 271 633
Provision (benefit) 577 908 330
Balance at end of period 7,212 6,866 6,069
Loans individually evaluated for impairment 138 144 271
Loans collectively evaluated for impairment 7,074 6,722 5,798
Loans:      
Loans individually evaluated for impairment 7,549 2,966 3,013
Loans collectively evaluated for impairment 1,011,435 783,812 545,157
Total loans 1,018,984 786,778 548,170
Non-acquired loans | Home equity loans | Consumer real estate      
Allowance for loan losses:      
Balance at beginning of period 2,829 2,782 3,626
Charge-offs (547) (1,000) (1,219)
Recoveries 244 69 228
Provision (benefit) 403 978 147
Balance at end of period 2,929 2,829 2,782
Loans individually evaluated for impairment 3 1  
Loans collectively evaluated for impairment 2,926 2,828 2,782
Loans:      
Loans individually evaluated for impairment 309 31  
Loans collectively evaluated for impairment 318,946 283,903 257,139
Total loans 319,255 283,934 257,139
Acquired non-credit impaired loans      
Allowance for loan losses:      
Charge-offs (2,787) (1,531)  
Recoveries 387 604  
Provision (benefit) 2,400 927  
Loans:      
Loans collectively evaluated for impairment 1,049,538 1,327,999  
Total loans 1,049,538 1,327,999  
Acquired non-credit impaired loans | Commercial owner occupied real estate      
Loans:      
Loans collectively evaluated for impairment 39,220 62,065  
Total loans 39,220 62,065  
Acquired non-credit impaired loans | Commercial and industrial      
Allowance for loan losses:      
Charge-offs (118) (456)  
Recoveries 19 312  
Provision (benefit) 99 144  
Loans:      
Loans collectively evaluated for impairment 25,475 41,130  
Total loans 25,475 41,130  
Acquired non-credit impaired loans | Other income producing property      
Allowance for loan losses:      
Charge-offs (4) (14)  
Recoveries 4    
Provision (benefit)   14  
Loans:      
Loans collectively evaluated for impairment 51,169 65,139  
Total loans 51,169 65,139  
Acquired non-credit impaired loans | Consumer      
Allowance for loan losses:      
Charge-offs (643) (231)  
Recoveries 21 9  
Provision (benefit) 622 222  
Loans:      
Loans collectively evaluated for impairment 170,647 204,766  
Total loans 170,647 204,766  
Acquired non-credit impaired loans | Construction and land development | Commercial non-owner occupied real estate      
Allowance for loan losses:      
Charge-offs   (78)  
Recoveries 4 1  
Provision (benefit) (4) 77  
Loans:      
Loans collectively evaluated for impairment 13,849 24,099  
Total loans 13,849 24,099  
Acquired non-credit impaired loans | Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate      
Allowance for loan losses:      
Charge-offs   (72)  
Provision (benefit)   72  
Loans:      
Loans collectively evaluated for impairment 40,103 49,476  
Total loans 40,103 49,476  
Acquired non-credit impaired loans | Consumer owner occupied | Consumer real estate      
Allowance for loan losses:      
Charge-offs (360) (150)  
Recoveries 102 20  
Provision (benefit) 258 130  
Loans:      
Loans collectively evaluated for impairment 518,107 646,375  
Total loans 518,107 646,375  
Acquired non-credit impaired loans | Home equity loans | Consumer real estate      
Allowance for loan losses:      
Charge-offs (1,662) (530)  
Recoveries 237 262  
Provision (benefit) 1,425 268  
Loans:      
Loans collectively evaluated for impairment 190,968 234,949  
Total loans 190,968 234,949  
Acquired credit impaired loans      
Allowance for loan losses:      
Provision (benefit) 534 513 868
Loans collectively evaluated for impairment 3,706 7,365 11,618
Loans:      
Loans collectively evaluated for impairment 737,576 926,767 1,232,256
Acquired credit impaired loans | Commercial Loans Greater Than or Equal to $1 Million-CBT      
Allowance for loan losses:      
Provision (benefit) (43) 54 (175)
Loans collectively evaluated for impairment   135 303
Loans:      
Loans collectively evaluated for impairment 12,628 15,813 24,109
Acquired credit impaired loans | Residential real estate      
Allowance for loan losses:      
Provision (benefit) 327 165 537
Loans collectively evaluated for impairment 2,986 4,387 5,132
Loans:      
Loans collectively evaluated for impairment 313,319 390,244 481,247
Acquired credit impaired loans | Consumer real estate      
Allowance for loan losses:      
Provision (benefit) 229 30 30
Loans collectively evaluated for impairment 313 275 538
Loans:      
Loans collectively evaluated for impairment 70,734 85,449 103,998
Acquired credit impaired loans | Commercial and industrial      
Allowance for loan losses:      
Provision (benefit) 13 57 (67)
Loans collectively evaluated for impairment 174 718 1,481
Loans:      
Loans collectively evaluated for impairment 31,193 44,804 68,862
Acquired credit impaired loans | Single pay      
Allowance for loan losses:      
Provision (benefit) (1)   (2)
Loans collectively evaluated for impairment   70 104
Loans:      
Loans collectively evaluated for impairment   86 129
Acquired credit impaired loans | Construction and land development | Commercial non-owner occupied real estate      
Allowance for loan losses:      
Provision (benefit) 6 171 702
Loans collectively evaluated for impairment 177 336 2,244
Loans:      
Loans collectively evaluated for impairment 54,272 65,262 114,126
Acquired credit impaired loans | Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate      
Allowance for loan losses:      
Provision (benefit) 3 36 (157)
Loans collectively evaluated for impairment 56 1,444 1,816
Loans:      
Loans collectively evaluated for impairment $ 255,430 $ 325,109 $ 439,785