XML 23 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 99,473 $ 75,437 $ 49,219
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 21,470 21,180 17,495
Provision for loan losses 5,864 6,590 1,886
Deferred income taxes 7,048 25,805 2,067
Other-than-temporary impairment on securities 489    
Loss on sale of securities   2  
Share-based compensation expense 5,803 3,908 3,322
Amortization on FDIC indemnification asset 8,587 21,895 29,535
Accretion of discount related to performing acquired loans (6,638) (10,247) (6,725)
Loss on disposals of premises and equipment 576 1,390 4
Gain on sale of OREO (1,674) (7,561) (13,357)
Net amortization of premium on investment securities 4,415 4,091 3,917
OREO write downs 9,428 10,685 8,109
Fair Value adjustment for loans held for sale 515    
Originations and purchases of mortgage loans for sale (844,401) (746,042) (846,772)
Proceeds from mortgage loans for sale 864,171 716,346 901,330
Net change in:      
Accrued interest receivable (717) (3,361) 953
Prepaid assets (876) 5,214 1,738
FDIC indemnification asset 9,173 42,391 52,081
Miscellaneous other assets (4,861) (4,687) (3,320)
Accrued interest payable (2,121) (2,421) (3,916)
Accrued income taxes 13,095 (20,809) 40,317
Miscellaneous other liabilities (1,951) (21,159) 4,522
Net cash provided by operating activities 186,868 118,647 242,405
Cash flows from investing activities:      
Proceeds from sales of investment securities available for sale   9,315 177,468
Proceeds from maturities and calls of investment securities held to maturity 345 2,265 3,014
Proceeds from maturities of investment securities available for sale 223,750 151,888 142,163
Proceeds from calls of other investment securities 1,392    
Proceeds from sales of other investment securities 233 3,279 17,019
Purchases of investment securities available for sale (436,081) (167,334) (286,912)
Purchases of other investment securities   (8,318)  
Net increase in loans (316,136) (73,639) 133,475
Net cash received from branch acquisitions 403,548   173,503
Purchases of premises and equipment (15,225) (16,108) (13,751)
Proceeds from sale of credit card loans   20,350  
Proceeds from sale of OREO 35,120 64,883 72,380
Proceeds from sale of premises and equipment 39 3,922 64
Net cash provided by investing activities (103,015) (9,497) 418,423
Cash flows from financing activities:      
Net increase (decrease) in deposits 201,097 (94,455) (264,673)
Net increase in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings 66,691 10,140 (27,220)
Repayment of FHLB advances and other borrowings (46,398) (1,187) (255,443)
Common stock issuance 908 826 781
Preferred stock repurchase   (65,000)  
Common stock repurchase (5,631) (917) (933)
Dividends paid on preferred stock   (1,073) (1,354)
Dividends paid on common stock (23,710) (19,785) (15,274)
Stock options exercised 1,115 709 1,885
Net cash provided by (used in) financing activities 194,072 (170,742) (562,231)
Net increase in cash and cash equivalents 277,925 (61,592) 98,597
Cash and cash equivalents at beginning of period 417,869 479,461 380,864
Cash and cash equivalents at end of period 695,794 417,869 479,461
Cash paid for:      
Interest 12,449 16,739 14,063
Income taxes 31,375 36,017 16,358
Acquisitions:      
Fair value of tangible assets acquired     3,018,522
Other intangible assets acquired     59,931
Liabilities assumed     2,847,637
Net identifiable assets acquired over (under) liabilities assumed     $ 230,816
Common stock issued in acquisition     381,423
Preferred stock issued in acquisition     65,000
Real estate acquired in full or in partial settlement of loans (covered of $9,283, $16,555 and $20,559, respectively; and non-covered of $21,419, $29,260 and $33,761, respectively) $ 30,702 $ 45,815 $ 54,320