XML 94 R79.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and Allowance for Loan Losses - Table of loan payment estimates - (Details 3) - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Jul. 26, 2013
Dec. 31, 2012
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans          
Allowance for loan losses on acquired loans $ 0        
First Financial Holdings, Inc. ("First Financial")          
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans          
Contractual principal and interest       $ 900,439,000  
Non-accretable difference       (121,974,000)  
Cash flows expected to be collected       778,465,000  
Accretable difference       (181,956,000)  
Total acquired loans       596,509,000  
Acquired non-credit impaired loans          
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans          
Total acquired loans 1,049,538,000 $ 1,327,999,000      
Acquired non-credit impaired loans | First Financial Holdings, Inc. ("First Financial")          
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans          
Contractual principal and interest       238,166,000  
Non-accretable difference       (11,905,000)  
Cash flows expected to be collected       226,261,000  
Accretable difference       (52,122,000)  
Total acquired loans       174,139,000  
Acquired credit impaired loans          
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans          
Contractual principal and interest 968,857,000 1,337,703,000      
Non-accretable difference (29,743,000) (104,110,000)      
Cash flows expected to be collected 939,114,000 1,233,593,000      
Accretable difference (201,538,000) (306,826,000)      
Total acquired loans 737,576,000 926,767,000 $ 1,232,256,000    
Allowance for loan losses on acquired loans $ (3,706,000) $ (7,365,000) $ (11,618,000)   $ (17,218,000)
Acquired credit impaired loans | First Financial Holdings, Inc. ("First Financial")          
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans          
Contractual principal and interest       662,273,000  
Non-accretable difference       (110,069,000)  
Cash flows expected to be collected       552,204,000  
Accretable difference       (129,834,000)  
Total acquired loans       $ 422,370,000