XML 70 R55.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Plans (Tables) - Non-contributory defined benefit pension plan
12 Months Ended
Dec. 31, 2015
Retirement Plans  
Schedule of the pension plan's funded status and amounts recognized in the company's accompanying consolidated financial statements

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

(Dollars in thousands)

 

2015

 

2014

 

2013

 

Change in benefit obligation:

    

 

    

    

 

    

    

 

    

 

Benefit obligation at beginning of year

 

$

28,002

 

$

24,608

 

$

26,703

 

Interest cost

 

 

1,017

 

 

1,111

 

 

997

 

Actuarial (gain) loss

 

 

132

 

 

3,057

 

 

(2,359)

 

Benefits paid

 

 

(891)

 

 

(774)

 

 

(733)

 

Benefit obligation at end of year

 

 

28,260

 

 

28,002

 

 

24,608

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

28,451

 

 

27,033

 

 

22,219

 

Actual return on plan assets

 

 

(116)

 

 

1,592

 

 

4,347

 

Employer contribution

 

 

 —

 

 

600

 

 

1,200

 

Benefits paid

 

 

(891)

 

 

(774)

 

 

(733)

 

Fair value of plan assets at end of year

 

 

27,444

 

 

28,451

 

 

27,033

 

Funded status

 

$

(816)

 

$

449

 

$

2,425

 

 

Schedule of components of net periodic benefit cost and other amounts recognized in other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

2015

 

2014

 

2013

Interest cost

 

    

$

1,017

    

$

1,110

    

$

997

Expected return on plan assets

 

 

 

(2,067)

 

 

(1,938)

 

 

(1,721)

Recognized net actuarial loss

 

 

 

898

 

 

659

 

 

1,206

Net periodic pension benefit (expense)

 

 

 

(152)

 

 

(169)

 

 

482

Net (gain) loss

 

 

 

2,315

 

 

3,404

 

 

(4,986)

Amortization of net loss

 

 

 

(898)

 

 

(659)

 

 

(1,206)

Total amount recognized in other comprehensive income

 

 

 

1,417

 

 

2,745

 

 

(6,192)

Total recognized in net periodic benefit cost and other comprehensive income

 

 

$

1,265

 

$

2,576

 

$

(5,710)

 

Schedule of accumulated benefit obligations in excess of plan assets

 

 

 

 

 

 

 

 

 

 

December 31,

 

(Dollars in thousands)

 

2015

 

2014

 

Projected benefit obligation

    

$

28,260

    

$

28,002

 

Accumulated benefit obligation

 

 

28,260

 

 

28,002

 

Fair value of plan assets

 

 

27,444

 

 

28,451

 

 

Schedule of weighted average assumptions used to determine benefit obligations and net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

 

December 31,

 

 

 

2015

 

2014

 

2013

 

Discount rate

    

3.70

%      

4.60

%      

3.80

Expected long-term return on plan assets

 

7.75

%  

7.75

%  

7.75

%

 

Schedule of long-term rate of return and standard deviation assumptions used in developing long-term rate of return assumption for the pension plan

 

 

 

 

 

 

 

    

Rate of

    

Standard

 

 

 

Return

 

Deviation

 

Asset Class

 

Assumption

 

Assumption

 

Cash Equivalents

 

3.00

%  

0.51

%

High Grade Fixed Income

 

6.22

%  

3.49

%

High Yield Fixed Income

 

7.94

%  

8.95

%

International Fixed Income

 

6.40

%  

8.15

%

Large Cap Equity

 

9.85

%  

15.01

%

Mid Cap Equity

 

11.16

%  

17.09

%

Mid/Small Cap Equity

 

10.66

%  

18.31

%

Small Cap Equity

 

10.17

%  

19.52

%

Foreign Equity

 

7.09

%  

17.46

%

 

Schedule of fair values of the company's pension plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Quoted Prices

    

 

 

    

 

 

 

 

 

 

 

 

In Active

 

Significant

 

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

 

Fair Value

 

for Identical

 

Observable

 

Unobservable

 

 

 

December 31,

 

Assets

 

Inputs

 

Inputs

 

(Dollars in thousands)

 

2015

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and cash equivalents

 

$

15

 

$

15

 

$

 —

 

$

 —

 

Money market funds

 

 

2,576

 

 

2,576

 

 

 —

 

 

 —

 

Broad market fixed income

 

 

7,716

 

 

7,716

 

 

 —

 

 

 —

 

Domestic equity

 

 

14,858

 

 

14,858

 

 

 —

 

 

 —

 

Foreign equity

 

 

2,279

 

 

2,279

 

 

 —

 

 

 —

 

Total assets

 

$

27,444

 

$

27,444

 

$

 —

 

$

 —

 

 

Schedule of estimated future benefit payments

 

 

 

 

 

(Dollars in thousands)

    

    

 

 

2016

 

$

1,293

 

2017

 

 

1,376

 

2018

 

 

1,430

 

2019

 

 

1,480

 

2020

 

 

1,550

 

2021-2025

 

 

8,051

 

 

 

$

15,180

 

 

Schedule of expenses incurred and charged against operations with regard to all of the company's retirement plans

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(Dollars in thousands)

 

2015

 

2014

 

2013

 

Pension

    

$

(152)

    

$

(169)

    

$

482

 

Employee savings plan/ 401(k)

 

 

5,873

 

 

4,966

 

 

3,508

 

Supplemental executive retirement plan

 

 

306

 

 

88

 

 

455

 

Post-retirement benefits

 

 

212

 

 

242

 

 

164

 

 

 

$

6,239

 

$

5,127

 

$

4,609