XML 19 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest income:      
Loans, including fees $ 315,574 $ 319,882 $ 268,596
Investment securities:      
Taxable 16,110 15,758 11,073
Tax-exempt 4,300 4,589 4,773
Federal funds sold and securities purchased under agreements to resell 2,117 1,793 1,906
Total interest income 338,101 342,022 286,348
Interest expense:      
Deposits 7,344 9,301 8,489
Federal funds purchased and securities sold under agreements to repurchase 395 357 426
Other borrowings 2,589 6,004 4,072
Total interest expense 10,328 15,662 12,987
Net interest income 327,773 326,360 273,361
Provision for loan losses 5,864 6,590 1,886
Net interest income after provision for loan losses 321,909 319,770 271,475
Noninterest income:      
Fees on deposit accounts 74,479 69,291 54,798
Mortgage banking income 21,761 16,170 9,149
Trust and investment services income 20,117 18,344 12,661
Securities losses, net   2  
Total other-than-temporary impairment losses (489)    
Amortization of FDIC indemnification assets (8,587) (21,895) (29,535)
Other 8,274 12,788 6,647
Total noninterest income 115,555 94,696 53,720
Noninterest expense:      
Salaries and employee benefits 161,304 158,432 122,096
Net occupancy expense 21,105 22,459 17,590
Information services expense 17,810 15,844 14,470
Furniture and equipment expense 11,233 13,271 12,112
OREO expense and loan related 9,595 11,833 13,727
Bankcard expense 9,320 8,563 6,550
Amortization of intangibles 8,324 8,320 6,081
Branch acquisition and consolidation expense 6,945    
Supplies, printing and postage expense 5,919 6,937 4,891
Professional fees 5,533 4,960 4,210
FDIC assessment and other regulatory charges 4,714 5,432 5,034
Advertising and marketing 3,838 4,156 4,532
Merger expense   23,940 22,534
Other 21,449 18,891 16,794
Total noninterest expense 287,089 303,038 250,621
Earnings:      
Income before provision for income taxes 150,375 111,428 74,574
Provision for income taxes 50,902 35,991 25,355
Net income 99,473 75,437 49,219
Preferred stock dividends   1,073 1,354
Net income $ 99,473 $ 74,364 $ 47,865
Earnings per common share:      
Basic (in dollars per share) $ 4.15 $ 3.11 $ 2.41
Diluted (in dollars per share) 4.11 3.08 2.38
Dividends per common share (in dollars per share) $ 0.98 $ 0.82 $ 0.74
Weighted-average common shares outstanding:      
Basic (in shares) 23,966 23,897 19,866
Diluted (in shares) 24,224 24,154 20,077