XML 126 R111.htm IDEA: XBRL DOCUMENT v3.3.1.900
Post-Retirement Benefits (Details)
12 Months Ended
Dec. 31, 2015
USD ($)
item
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Post-Retirement Benefits      
Number of post-retirement health and life insurance benefit plans | item 2    
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Amortization of loss $ (1,021,000) $ (761,000) $ (482,000)
Total amount recognized in other comprehensive income 2,229,000 3,727,000 (5,804,000)
Effects of one-percentage point change in assumed health care cost trend rates      
One-Percentage Point Increase, Effect on aggregate service and interest cost 5,000    
One-Percentage Point Decrease, Effect on aggregate service and interest cost (4,000)    
Other Comprehensive Income (Loss) [Member]      
Change in benefit obligation:      
Interest cost 1,017,000 1,110,000 997,000
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost 1,017,000 1,110,000 997,000
Recognized net actuarial loss 898,000 659,000 1,206,000
Net periodic pension expense (152,000) (169,000) 482,000
Net (gain) loss 2,315,000 3,404,000 (4,986,000)
Amortization of loss (898,000) (659,000) (1,206,000)
Total amount recognized in other comprehensive income 1,417,000 2,745,000 (6,192,000)
Total recognized in net periodic benefit cost and other comprehensive income 1,265,000 2,576,000 (5,710,000)
Retiree Medical Plan      
Change in benefit obligation:      
Benefit obligation at beginning of year 436,000 444,000 518,000
Interest cost 12,000 15,000 19,000
Actuarial (gain) loss 19,000 24,000 (41,000)
Benefits paid (45,000) (47,000) (52,000)
Benefit obligation at end of year 422,000 436,000 444,000
Change in plan assets:      
Employer contribution 45,000 47,000 52,000
Benefits paid (45,000) (47,000) (52,000)
Funded status $ (422,000) $ (436,000) $ (444,000)
Weighted-average assumptions used to determine the benefit obligation      
Discount rate (as a percent) 3.30% 3.00% 3.60%
Weighted-average assumptions used to determine net periodic pension cost      
Discount rate (as a percent) 3.00% 3.60% 3.80%
Assumed health care cost trend rates      
Health care cost trend rate assumed for next fiscal year (as a percent) 5.00% 5.00% 5.00%
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost $ 12,000 $ 15,000 $ 19,000
Recognized net actuarial loss 9,000 6,000 10,000
Net periodic pension expense 21,000 21,000 29,000
Net (gain) loss 19,000 24,000 (41,000)
Amortization of loss (9,000) (6,000) (10,000)
Total amount recognized in other comprehensive income 10,000 18,000 (51,000)
Total recognized in net periodic benefit cost and other comprehensive income 31,000 39,000 (22,000)
Estimated net loss for the retiree medical plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year      
Estimated net loss for the plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year 10,000,000    
Effects of one-percentage point change in assumed health care cost trend rates      
One-Percentage Point Increase, Effect on aggregate service and interest cost 1,000    
One-Percentage Point Decrease, Effect on aggregate service and interest cost (1,000)    
One-Percentage Point Increase, Effect on postretirement benefit obligation 27,000    
One-Percentage Point Decrease, Effect on postretirement benefit obligation (24,000)    
Estimated future benefit payments (including expected future service as appropriate)      
2016 42,000    
2017 42,000    
2018 41,000    
2019 40,000    
2020 39,000    
2021-2025 166,000    
Estimated future benefit payments 370,000    
Expected contributions in the next fiscal year      
Amount of expected contributions in the next fiscal year 42,000    
Retiree Welfare Plan      
Change in benefit obligation:      
Benefit obligation at beginning of year 2,331,000 2,331,000 2,197,000
Interest cost 77,000 85,000  
Participants' contributions   72,000  
Actuarial (gain) loss (105,000) 299,000  
Benefits paid (233,000) (322,000)  
less: federal subsidy on benefits paid 22,000    
Benefit obligation at end of year 2,092,000 2,331,000 $ 2,331,000
Change in plan assets:      
Employer contribution 233,000 250,000  
Participants' contributions   72,000  
Benefits paid (233,000) (322,000)  
Funded status $ (2,092,000) $ (2,331,000)  
Weighted-average assumptions used to determine the benefit obligation      
Discount rate (as a percent) 3.70% 3.45%  
Weighted-average assumptions used to determine net periodic pension cost      
Discount rate (as a percent) 3.45% 4.05%  
Assumed health care cost trend rates      
Health care cost trend rate assumed for next fiscal year (as a percent) 6.25% 6.50%  
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost $ 77,000 $ 85,000  
Estimated net loss for the retiree medical plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year      
Estimated net loss for the plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year 95,000    
Estimated future benefit payments (including expected future service as appropriate)      
2016 189,000    
2017 190,000    
2018 190,000    
2019 190,000    
2020 186,000    
2021-2025 818,000    
Estimated future benefit payments 1,763,000    
Expected contributions in the next fiscal year      
Amount of expected contributions in the next fiscal year 189,000,000    
Retiree Welfare Plan | Other Comprehensive Income (Loss) [Member]      
Change in benefit obligation:      
Interest cost 77,000 84,000  
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost 77,000 84,000  
Recognized net actuarial loss 115,000 96,000  
Net periodic pension expense 192,000 180,000  
Net (gain) loss (106,000) 299,000  
Amortization of loss (115,000) (96,000)  
Total amount recognized in other comprehensive income (221,000) 203,000  
Total recognized in net periodic benefit cost and other comprehensive income $ (29,000) $ 383,000