XML 115 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes - Provision for income taxes - (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current:      
Federal $ 41,527 $ 8,577 $ 22,153
State 2,327 1,609 1,135
Total current tax expense 43,854 10,186 23,288
Deferred:      
Federal 6,344 26,156 973
State 704 (351) 1,094
Total deferred tax expense (benefit) 7,048 25,805 2,067
Provision for income taxes $ 50,902 35,991 25,355
Federal statutory income tax rate (as a percent) 35.00%    
Difference between the provision for income taxes and taxes computed by applying the federal statutory income tax rate to income before provision for income taxes      
Income taxes at federal statutory rate $ 52,631 39,000 26,101
Increase (reduction) of taxes resulting from:      
State income taxes, net of federal tax benefit 1,970 818 1,450
Tax-exempt interest (1,842) (1,778) (1,792)
Income tax credits (1,781) (1,257) (1,094)
Dividends received deduction (8) (5) (4)
Other, net (68) (787) 694
Provision for income taxes 50,902 35,991 25,355
Components of the net deferred tax asset      
Allowance for loan losses 13,680 13,611  
Other-than-temporary impairment on securities 295 120  
Share-based compensation 1,224 1,762  
Pension plan and post-retirement benefits 1,449 1,063  
Deferred compensation 2,832 2,523  
Purchase accounting adjustments 45,066 53,052  
Other real estate owned 1,468 1,926  
Tax deductible goodwill 1,361 1,624  
Net operating loss carryforwards 15,757 17,127  
Cash flow hedge 274 326  
Other 563 1,024  
Total deferred tax assets 83,969 94,158  
Gain on FDIC assisted transaction deferred for tax purposes 4,493 9,856  
Unrealized gains on investment securities available for sale 1,595 3,369  
Depreciation 6,589 6,388  
Intangible assets 13,328 15,584  
Deferred loan fees 5,404 3,445  
Prepaid expense 524 537  
Mortgage servicing rights 9,375 7,715  
Other 3,098 3,094  
Total deferred tax liabilities 44,406 49,988  
Net deferred tax asset (liability) before valuation allowance 39,563 44,170  
Less, valuation allowance (1,736) (1,478)  
Net deferred tax assets 37,827 42,692  
Parent company      
Deferred:      
Provision for income taxes (2,975) (3,628) (2,360)
Increase (reduction) of taxes resulting from:      
Provision for income taxes $ (2,975) $ (3,628) $ (2,360)