XML 85 R64.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Allowance for Loan Losses (Details 12) - Non-Credit impaired - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance $ 46,388 $ 36,895 $ 46,388 $ 36,895 $ 36,366
Recorded Investment With No Allowance 14,622 12,112 14,622 12,112 10,309
Gross Recorded Investment With Allowance 19,857 15,951 19,857 15,951 16,776
Total Recorded Investment 34,479 28,063 34,479 28,063 27,085
Related Allowance 1,456 1,377 1,456 1,377 1,558
Average Investment In Impaired Loans 32,797 30,391 30,783 27,036  
Interest Income Recognized 431 143 830 391  
Nonaccrual loans 23,715 30,052 23,715 30,052 27,994
Construction and land development          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 8,321 7,386 8,321 7,386 7,414
Recorded Investment With No Allowance 1,128 2,229 1,128 2,229 1,528
Gross Recorded Investment With Allowance 4,599 2,647 4,599 2,647 3,324
Total Recorded Investment 5,727 4,876 5,727 4,876 4,852
Related Allowance 585 402 585 402 475
Average Investment In Impaired Loans 5,418 5,277 5,290 5,308  
Interest Income Recognized 116 23 170 58  
Nonaccrual loans 1,291 2,851 1,291 2,851 2,920
Commercial non-owner occupied          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 3,935 4,846 3,935 4,846 4,920
Recorded Investment With No Allowance 1,644 2,700 1,644 2,700 2,539
Gross Recorded Investment With Allowance 925 1,084 925 1,084 1,071
Total Recorded Investment 2,569 3,784 2,569 3,784 3,610
Related Allowance 26 30 26 30 77
Average Investment In Impaired Loans 2,590 4,966 3,090 3,469  
Interest Income Recognized 13 8 38 36  
Nonaccrual loans 1,117 2,483 1,117 2,483 2,325
Commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,408 5,334 2,408 5,334 5,245
Commercial owner occupied real estate          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 16,195 13,097 16,195 13,097 12,508
Recorded Investment With No Allowance 7,325 5,576 7,325 5,576 5,546
Gross Recorded Investment With Allowance 4,120 3,860 4,120 3,860 3,614
Total Recorded Investment 11,445 9,436 11,445 9,436 9,160
Related Allowance 248 100 248 100 172
Average Investment In Impaired Loans 11,208 10,294 10,303 10,242  
Interest Income Recognized 89 27 255 103  
Nonaccrual loans 4,353 6,532 4,353 6,532 3,605
Consumer real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 9,576 5,515 9,576 5,515 7,427
Consumer owner occupied          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 8,969 2,972 8,969 2,972 3,393
Recorded Investment With No Allowance 3,928   3,928    
Gross Recorded Investment With Allowance 3,890 2,427 3,890 2,427 2,966
Total Recorded Investment 7,818 2,427 7,818 2,427 2,966
Related Allowance 121 121 121 121 144
Average Investment In Impaired Loans 7,070 2,480 5,392 2,720  
Interest Income Recognized 80 30 133 63  
Nonaccrual loans 8,043 1,481 8,043 1,481 6,015
Home equity loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 390   390   131
Recorded Investment With No Allowance 185   185    
Gross Recorded Investment With Allowance 108   108   31
Total Recorded Investment 293   293   31
Related Allowance 3   3   1
Average Investment In Impaired Loans 263   162    
Interest Income Recognized 4   7    
Nonaccrual loans 1,533 4,034 1,533 4,034 1,412
Commercial and industrial          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 1,939 1,447 1,939 1,447 1,625
Recorded Investment With No Allowance 295 693 295 693 336
Gross Recorded Investment With Allowance 750 417 750 417 572
Total Recorded Investment 1,045 1,110 1,045 1,110 908
Related Allowance 21 12 21 12 41
Average Investment In Impaired Loans 1,028 929 976 757  
Interest Income Recognized 29 2 47 15  
Nonaccrual loans 466 648 466 648 600
Other income producing property          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 5,601 7,066 5,601 7,066 6,280
Recorded Investment With No Allowance 117 914 117 914 360
Gross Recorded Investment With Allowance 4,671 5,466 4,671 5,466 5,138
Total Recorded Investment 4,788 6,380 4,788 6,380 5,498
Related Allowance 430 711 430 711 646
Average Investment In Impaired Loans 4,788 6,377 5,143 4,515  
Interest Income Recognized 95 52 174 112  
Nonaccrual loans 740 2,235 740 2,235 1,348
Consumer          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 151 81 151 81 95
Gross Recorded Investment With Allowance 101 50 101 50 60
Total Recorded Investment 101 50 101 50 60
Related Allowance 3 1 3 1 2
Average Investment In Impaired Loans 85 68 80 25  
Interest Income Recognized 1 1 2 4  
Nonaccrual loans 556 155 556 155 344
Restructured loans.          
Loans and Allowance for Loan Losses          
Nonaccrual loans 5,616 9,633 $ 5,616 9,633 9,425
Number of months generally required to return to accruing status     6 months    
Other Loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 887   $ 887    
Gross Recorded Investment With Allowance 693   693    
Total Recorded Investment 693   693    
Related Allowance 19   19    
Average Investment In Impaired Loans 347   347    
Interest Income Recognized 4   4    
Acquired loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 4,130 5,359 4,130 5,359 7,538
Acquired loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 39   39   41
Acquired loans | Commercial non-owner occupied          
Loans and Allowance for Loan Losses          
Nonaccrual loans 95 14 95 14 645
Acquired loans | Commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 134 14 134 14 686
Acquired loans | Commercial owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 40 38 40 38 38
Acquired loans | Consumer real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,163 3,961 2,163 3,961 5,192
Acquired loans | Consumer owner occupied          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,048 2,733 1,048 2,733 3,685
Acquired loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,115 1,228 1,115 1,228 1,507
Acquired loans | Commercial and industrial          
Loans and Allowance for Loan Losses          
Nonaccrual loans 243 165 243 165 120
Acquired loans | Other income producing property          
Loans and Allowance for Loan Losses          
Nonaccrual loans 382 318 382 318 309
Acquired loans | Consumer          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 1,168 $ 863 $ 1,168 $ 863 $ 1,193