XML 74 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Interest income:        
Loans, including fees $ 79,857 $ 78,700 $ 238,111 $ 239,988
Investment securities:        
Taxable 4,106 3,982 11,590 11,860
Tax-exempt 1,112 1,236 3,262 3,463
Federal funds sold and securities purchased under agreements to resell 487 430 1,362 1,331
Total interest income 85,562 84,348 254,325 256,642
Interest expense:        
Deposits 1,811 2,395 5,550 7,056
Federal funds purchased and securities sold under agreements to repurchase 95 87 296 277
Other borrowings 641 1,497 2,138 4,500
Total interest expense 2,547 3,979 7,984 11,833
Net interest income 83,015 80,369 246,341 244,809
Provision for loan losses 1,075 2,091 5,038 5,109
Net interest income after provision for loan losses 81,940 78,278 241,303 239,700
Noninterest income:        
Service charges on deposit accounts 19,212 17,637 53,403 52,079
Trust and investment services income 5,489 4,490 15,474 13,845
Mortgage banking income 4,817 4,124 18,532 12,098
Securities losses, net   (90)   (2)
Amortization of FDIC indemnification assets (1,871) (4,825) (7,120) (17,718)
Other 2,124 3,117 6,069 9,096
Total noninterest income 29,771 24,453 86,358 69,398
Noninterest expense:        
Salaries and employee benefits 40,013 40,029 120,754 119,398
Merger expense   6,846   19,341
Net occupancy expense 5,395 5,387 15,678 16,758
Information services expense 4,736 3,417 13,076 12,154
Furniture and equipment expense 2,554 3,166 8,461 10,171
OREO expense and loan related 2,717 3,374 7,750 9,313
Bankcard expense 2,448 2,141 6,713 6,520
Branch consolidation expense 3,091   5,328  
Amortization of intangibles 2,078 2,080 6,058 6,268
Professional fees 1,377 1,681 4,391 4,863
Supplies, printing and postage expense 1,248 1,268 3,685 4,111
FDIC assessment and other regulatory charges 1,383 1,068 4,377 3,501
Advertising and marketing 1,054 837 2,918 2,679
Other 5,100 3,764 16,019 13,286
Total noninterest expense 73,194 75,058 215,208 228,363
Earnings:        
Income before provision for income taxes 38,517 27,673 112,453 80,735
Provision for income taxes 13,377 8,346 38,515 26,546
Net income 25,140 19,327 73,938 54,189
Preferred stock dividends       1,073
Net income available to common shareholders $ 25,140 $ 19,327 $ 73,938 $ 53,116
Earnings per common share:        
Basic (in dollars per share) $ 1.05 $ 0.81 $ 3.09 $ 2.22
Diluted (in dollars per share) 1.04 0.80 3.05 2.20
Dividends per common share (in dollars per share) $ 0.25 $ 0.21 $ 0.72 $ 0.60
Weighted-average common shares outstanding:        
Basic (in shares) 23,984 23,899 23,956 23,890
Diluted (in shares) 24,285 24,160 24,235 24,139