XML 57 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Cash and cash equivalents:      
Cash and due from banks $ 641,502 $ 229,901 $ 269,480
Interest-bearing deposits with banks 7,333 7,456 7,382
Federal funds sold and securities purchased under agreements to resell 240,545 180,512 226,166
Total cash and cash equivalents 889,380 417,869 503,028
Investment securities:      
Securities held to maturity (fair value of $9,758, $10,233 and $11,019, respectively) 9,314 9,659 10,389
Securities available for sale, at fair value 885,798 806,766 805,114
Other investments 9,031 10,518 10,518
Total investment securities 904,143 826,943 826,021
Loans held for sale 48,985 61,934 57,683
Loans:      
Loans, gross 3,994,716 3,467,826 3,304,708
Less allowance for non-acquired loan losses (35,116) (34,539) (34,804)
Loans, net 5,835,646 5,680,688 5,627,739
FDIC indemnification asset 7,942 22,161 30,983
Other real estate owned (covered of $5,465, $16,227, and $18,961, respectively; non-covered of $25,913, $26,499, and $32,289, respectively) 31,378 42,726 51,250
Premises and equipment, net 174,662 171,772 173,425
Bank owned life insurance 100,967 99,140 98,505
Deferred tax assets 40,090 42,692 60,322
Mortgage servicing rights 24,665 21,601 22,052
Core deposit and other intangibles 49,982 49,239 51,291
Goodwill 338,342 317,688 317,688
Other assets 53,694 71,774 60,101
Total assets 8,499,876 7,826,227 7,880,088
Deposits:      
Noninterest-bearing 1,927,309 1,639,953 1,654,308
Interest-bearing 5,150,700 4,821,092 4,863,920
Total deposits 7,078,009 6,461,045 6,518,228
Federal funds purchased and securities sold under agreements to repurchase 260,521 221,541 231,229
Other borrowings 55,107 101,210 101,127
Other liabilities 57,927 57,511 62,509
Total liabilities $ 7,451,564 $ 6,841,307 $ 6,913,093
Shareholders' equity:      
Preferred stock - $.01 par value; authorized 10,000,000 shares; no shares issued and outstanding
Common stock - $2.50 par value; authorized 40,000,000 shares; 24,211,793, 24,150,702 and 24,135,220 shares issued and outstanding, respectively $ 60,529 $ 60,377 $ 60,338
Surplus 706,227 701,764 700,579
Retained earnings 279,681 223,156 207,219
Accumulated other comprehensive loss 1,875 (377) (1,141)
Total shareholders' equity 1,048,312 984,920 966,995
Total liabilities and shareholders' equity 8,499,876 7,826,227 7,880,088
Acquired loans      
Loans:      
Loans, net 768,606 919,402 980,492
Non-acquired loans      
Loans:      
Loans, net $ 1,107,440 $ 1,327,999 $ 1,377,343