XML 82 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mergers and Acquisitions
9 Months Ended
Sep. 30, 2015
Mergers and Acquisitions  
Mergers and Acquisitions

Note 4 — Mergers and Acquisitions

 

The following mergers and acquisitions are referenced throughout this Form 10-Q:

 

·

Community Bank & Trust (“CBT”) – January 29, 2010 – Federal Deposit Insurance Corporation (“FDIC”) purchase and assumption agreement

·

Habersham Bank (“Habersham”) – February 18, 2011 – FDIC purchase and assumption agreement

·

BankMeridian, N.A. (“BankMeridian”) – July 29, 2011 – FDIC purchase and assumption agreement

·

Peoples Bancorporation, Inc. (“Peoples”) – April 24, 2012 – Whole bank acquisition

·

The Savannah Bancorp, Inc. (“Savannah”) – December 13, 2012 – Whole bank acquisition

·

First Financial Holdings, Inc. (“FFHI”) – July 26, 2013 – Whole bank acquisition which resulted in the assumption of FDIC purchase and assumption agreements with respect to Cape Fear Bank (“Cape Fear”) – April 10, 2009 and Plantation Federal Bank (“Plantation”) – April 27, 2012

·

Bank of America, N.A. (“BOA”) – August 21, 2015 – Branch acquisition which resulted in the purchase of 12 South Carolina branch locations and one Georgia branch location from BOA

 

“FDIC purchase and assumption agreement” means that only certain assets and liabilities were acquired by the bank from the FDIC.  A “whole bank acquisition” means that the two parties in the transaction agreed to the transaction, and there was no involvement of the FDIC.  A “whole bank acquisition with FDIC purchase and assumption agreements” means that the two parties in the transaction agreed to the merger, and there were existing FDIC purchase and assumption agreements.  A “branch acquisition” means that the Company purchased specific branches, including certain deposits and loans associated with such branches, from the seller at an agreed upon price.

 

Branch Acquisition

 

On August 21, 2015, the Bank completed its acquisition of from BOA of 12 South Carolina branches located in Florence, Greenwood, Orangeburg, Sumter, Newberry, Batesburg-Leesville, Abbeville and Hartsville, South Carolina, and one Georgia branch located in Hartwell, Georgia. Under the terms of the Purchase and Assumption Agreement dated April 22, 2015, the Bank paid a deposit premium of $25.0 million, equal to 5.5% of the average daily deposits for the 30- day period immediately prior to the acquisition date. In addition, the Bank acquired approximately $3.1 million in loans and $4.1 million in premises and equipment.   This transaction was fully taxable and there were no deferred tax assets or liabilities recorded as a result of this transaction.

 

The branch acquisition was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date.  Fair values are preliminary and subject to refinement for up to a year after the closing date of the acquisition.

   

The following table presents the assets acquired and liabilities assumed as of August 21, 2015 and their initial fair value estimates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Recorded

 

Fair Value

 

As Recorded by

 

(Dollars in thousands)

    

by BOA

    

Adjustments

    

the Company

 

Assets

 

 

    

 

 

    

 

 

    

 

Cash and cash equivalents

 

$

428,567

 

$

 —

 

$

428,567

 

Loans

 

 

3,445

 

 

(297)

(a)

 

3,148

 

Premises and equipment

 

 

6,267

 

 

(2,138)

(b)

 

4,129

 

Intangible assets

 

 

 —

 

 

6,800

(c)

 

6,800

 

Other assets

 

 

66

 

 

 —

 

 

66

 

Total assets

 

$

438,345

 

$

4,365

 

$

442,710

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

97,440

 

$

 —

 

$

97,440

 

Interest-bearing

 

 

340,849

 

 

 —

 

 

340,849

 

Total deposits

 

 

438,289

 

 

 —

 

 

438,289

 

Other liabilities

 

 

56

 

 

 —

 

 

56

 

Total liabilities

 

 

438,345

 

 

 —

 

 

438,345

 

Net identifiable assets acquired over (under) liabilities assumed

 

 

 —

 

 

4,365

 

 

4,365

 

Goodwill

 

 

 —

 

 

20,654

 

 

20,654

 

Net assets acquired over (under) liabilities assumed

 

$

 —

 

$

25,019

 

$

25,019

 

 

 

 

 

 

 

 

 

 

 

 

Consideration:

 

 

 

 

 

 

 

 

 

 

Cash paid as deposit premium

 

$

25,019

 

 

 

 

 

 

 

Fair value of total consideration transferred

 

$

25,019

 

 

 

 

 

 

 

 

 

Explanation of fair value adjustments

(a)—Adjustment reflects the fair value adjustments based on the Company’s evaluation of the acquired loan portfolio.

(b)—Adjustment reflects the fair value adjustments based on the Company’s evaluation of the acquired premises and equipment.

(c)— Adjustment reflects the recording of the core deposit intangible on the acquired core deposit accounts.