EX-99.1 2 a5379073ex99_1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
 
SCBT Financial Corporation Reports Higher First Quarter Earnings

HIGHLIGHTS:
--First quarter earnings
Net income of $5.2 million - Up 8.9%
  Diluted EPS of $0.56 - Up 8.0%
  Total assets of $2.2 billion - Up 10.2%
--Increases in earning assets and noninterest income contributed to higher earnings

COLUMBIA, S.C.—April 17, 2007—SCBT Financial Corporation (NASDAQ: SCBT), the holding company for South Carolina Bank and Trust, N.A. and South Carolina Bank and Trust of the Piedmont, N.A., reported consolidated net income up 8.9% from the first quarter of 2006. The Company today released its unaudited results of operations and other financial information for the three-month period ended March 31, 2007.

First Quarter 2007 Results of Operations

Please refer to the accompanying tables for detailed comparative data on results of operations and financial results.

The Company reported consolidated net income of $5.2 million, or $0.56 per diluted share, for the three months ended March 31, 2007 compared to consolidated net income of $4.8 million, or $0.52 per diluted share, for the first quarter of 2006. The Company’s diluted cash earnings per share, which omits the effect of amortization expense related to intangibles that are deducted from regulatory capital, were $0.58 and $0.54 for the first quarter of 2007 and 2006, respectively. The Company’s primary bank subsidiary, South Carolina Bank and Trust, reported $5.0 million of the total Company consolidated net income.
 
Robert R. Hill, Jr., CEO of SCBT Financial Corporation commented, “We were pleased with the performance in the first quarter. We believe 2007 will be a more challenging year for our industry, and we continue to remain focused on lowering our cost of funds, increasing yields on our loans, and maintaining our very strong credit quality. While we have continued to experience some margin compression, we believe some of the pressures have diminished and our net interest margin may level or possibly expand somewhat in the later quarters of this year. Especially during times of net interest margin compression, we also rely on other sources of revenue in addition to our net interest income. We’re pleased that we were able to grow noninterest income by 20.8% compared to the same quarter a year ago. Additionally, we continue to concentrate our branch presence in certain markets. In March, we moved from a loan production office to a full-service branch location in Myrtle Beach, SC, and we are preparing to open full-service offices in Charleston in April and Lexington this summer. We are already absorbing many of the expenses associated with these additional offices. Finally, there has been much discussion about sub-prime mortgage credit problems in our industry. We have virtually no participation in this business segment and do not believe this problem is an issue for SCBT. Our credit quality remains very strong.”

During the first quarter of 2007, the Company’s total assets increased to $2.2 billion, a 10.2% increase over the first quarter of 2006. The growth in total assets was supported by growth in average total deposits of $179.4 million, an increase of 11.9% over the average in the first quarter of 2006. Average earning assets for the quarter increased by $235.6 million, or 13.0%, compared to the average for the comparable period in 2006, which includes average investment securities during the first quarter of $214.2 million, or 13.3% higher than the balance in 2006.


 
The Company’s annualized return on average assets for the first quarter was slightly down at 0.96% compared to 0.99% for the first quarter of 2006; however, in the linked-quarter comparison annualized return on average assets increased from 0.88%. Total shareholders' equity at quarter end was $166.6 million, an increase of 9.8% from the first quarter of 2006. The Company’s total shareholders’ equity was impacted by a decrease in accumulated other comprehensive income resulting from the implementation in the fourth quarter 2006 of a new accounting pronouncement for defined benefit pension and other postretirement plans. Annualized return on average equity for the quarter was 12.87%, down slightly from 12.95% for the first quarter of 2006. Annualized return on average tangible equity for the first quarter decreased to 16.45% from 17.06% for the comparable period in the prior year; however, there was an increase from 14.93% from the linked-quarter comparison.

Loans and Deposits

The Company grew total loans 11.3% since the first quarter of 2006, an increase driven largely by continued growth in commercial real estate. Commercial real estate loans totaled $853.9 million at quarter-end, a 2.2% increase from the previous linked quarter in 2006 and a 21.3% increase from the comparable period in 2006. Total loans outstanding were $1.8 billion at March 31, 2007 compared to $1.6 billion for the comparable period in 2006. The balance of mortgage loans held for sale increased $10.6 million from the previous linked quarter to $33.9 million.

Deposit growth remained strong in a quarter-to-quarter comparison to 2006, driven largely by growth in certificates of deposit. Total deposits outstanding at the end of the first quarter were $1.7 billion, an increase of $121.0 million, or 7.6%, compared to the first quarter in the prior year. When compared to the previous linked quarter, total deposits outstanding increased $9.7 million, or 0.6%; savings account deposit levels increased $17.4 million, or 22.6%; and certificates of deposits decreased $31.4 million, or 4.0%. Interest-bearing transaction account deposits remained similar to the balances for the linked quarter comparison. Noninterest bearing deposits grew $16.3 million, or 6.4%, to $273.0 million from the previous linked quarter.

Net Interest Income and Margin

Non-taxable equivalent net interest income (before provision for loan losses) was $19.7 million for the first quarter of 2007, up 7.1% from $18.4 million in the comparable period last year. The tax-equivalent net interest margin decreased 21 basis points from the first quarter of 2006 to 3.94% and decreased 3 basis points from the previous linked quarter in 2006. John C. Pollok, senior executive vice president and CFO of SCBT Financial Corporation added, “We’re beginning to see a slowing in the secular trend in net interest margin compression. The flat to slightly inverted yield curve has had a damping affect on net interest spreads. While we had a 50 basis point increase in average yield from the comparable quarter in 2006, the increase in non-taxable equivalent net interest income was still mainly volume driven. Our interest-bearing liabilities grew slower than interest-earning assets; however, we experienced an 83 basis point increase in our cost of funds, which continued to compress net interest margin. Despite the difficult rate environment, we are making notable progress in 2007 and have slightly exceeded our earnings estimates.”


 
Noninterest Income and Expense

Noninterest income was $7.3 million in the first quarter of 2007, up from $6.0 million in the comparable period in 2006. This increase included a $523,000, or 47.5%, increase in secondary market mortgage fees; a $198,000, or 25.4%, increase in bankcard services income; a $267,000, or 8.5%, increase in service charges on deposit accounts; and a $124,000, or 23.0%, increase in other service charges, commissions, and fees. The increase in other service charges, commissions, and fees was driven by a $129,000 increase in the cash surrender value of bank owned life insurance. Additionally, investment services income increased 21.5% and trust fees increased 48.8% from the comparable period in 2006.

Noninterest expense was $18.6 million in the first quarter of 2007, up from $16.4 million in the comparable period in 2006. The increase was driven by a $1.1 million, or 11.3%, increase in salaries and employee benefits expense driven by sales volume incentives paid to employees and organic growth in the banks. Furniture and equipment expense increased $140,000, or 12.1%, compared to the first quarter in 2006. Business development and staff related expense increased $149,000, or 34.2%. Advertising and public relations expense declined by $208,000, or 30%, compared to the prior year’s first quarter. The Company has decided to decrease advertising spending in order to reduce cost and has implemented other methods to generate new business. Property and sales tax increased $94,000, or 74.1%, compared to the first quarter in 2006. The increase in noninterest expense also reflects a $588,000, or 59.2%, increase in other expense from the comparative quarter in 2006, including a write-off of interest receivable on mortgages held for sale.

Asset Quality

Management continues to remain focused on the banks’ asset quality. At March 31, 2007, nonperforming loans totaled $3.9 million, representing 0.22% of period-end loans. Other real estate owned at the end of the first quarter was $525,000, a decrease from $597,000 in the previous linked quarter. The allowance for loan losses at March 31, 2007 was $23.0 million and represented 1.29% of total loans. The current allowance for loan losses provides 5.81 times coverage of period-end nonperforming loans and approximately 11.41 times coverage of first quarter annualized net charge-offs. In the first quarter, net charge-offs were $495,000, or an annualized 0.11% of average loans. This quarter’s annualized net charge-offs as a percentage of average loans are comparable to the 0.10% in the comparable period of 2006. As a result of smaller loan growth, the provision for loan losses for this quarter was $782,000 compared to $1.1 million in the comparable period last year and $1.6 million in the immediately preceding quarter. The provision continues to reflect management’s close attention to asset quality and to the aforementioned level of loan growth throughout the quarter. (The loan data above does not include mortgage loans held for sale.)



SCBT Financial Corporation is a multi-bank holding company whose subsidiaries are South Carolina Bank and Trust, N.A. and South Carolina Bank and Trust of the Piedmont, N.A. The Mortgage Banc, Inc. is a wholly owned subsidiary of South Carolina Bank and Trust, N.A. Through these subsidiaries, SCBT Financial Corporation operates 45 financial centers in 16 South Carolina counties, and has served South Carolinians for more than 73 years. The Company offers a full range of retail and commercial banking services, mortgage lending services, trust and investment services, and consumer finance loans. SCBT Financial Corporation's common stock is traded on the NASDAQ Global Select MarketSM under the symbol “SCBT.”

For additional information, please visit our website at www.SCBTonline.com.



Statements included in this press release which are not historical in nature are intended to be, and are hereby identified as, forward looking statements for purposes of the safe harbor provided by Section 21E of the Securities and Exchange Act of 1934, as amended. SCBT Financial Corporation cautions readers that forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from forecasted results. Such risks and uncertainties, include, among others, the following possibilities: (1) credit risk associated with an obligor’s failure to meet the terms of any contract with the bank or otherwise fail to perform as agreed; (2) interest risk involving the effect of a change in interest rates on both the bank’s earnings and the market value of the portfolio equity; (3) liquidity risk affecting the bank’s ability to meet its obligations when they come due; (4) price risk focusing on changes in market factors that may affect the value of traded instruments in “mark-to-market” portfolios; (5) transaction risk arising from problems with service or product delivery; (6) compliance risk involving risk to earnings or capital resulting from violations of or nonconformance with laws, rules, regulations, prescribed practices, or ethical standards; (7) strategic risk resulting from adverse business decisions or improper implementation of business decisions; (8) reputation risk that adversely affects earnings or capital arising from negative public opinion; and (9) terrorist activities risk that results in loss of consumer confidence and economic disruptions.
 

 
SCBT Financial Corporation
(Unaudited)
(Dollars in thousands, except per share data)
 
   
Three Months Ended
     
   
March 31,
 
%
 
EARNINGS SUMMARY (non tax equivalent)
 
2007
 
2006
 
Change
 
Interest income
 
$
36,246
 
$
29,850
   
21.4
%
Interest expense
   
16,566
   
11,467
   
44.5
%
Net interest income
   
19,680
   
18,383
   
7.1
%
Provision for loan losses (1)
   
782
   
1,146
   
-31.8
%
Noninterest income
   
7,293
   
6,035
   
20.8
%
Noninterest expense
   
18,577
   
16,369
   
13.5
%
Earnings before income taxes
   
7,614
   
6,903
   
10.3
%
Provision for income taxes
   
2,404
   
2,117
   
13.6
%
Net earnings
 
$
5,210
 
$
4,786
   
8.9
%
                     
Basic weighted average shares
   
9,177,481
   
9,103,473
   
0.8
%
Diluted weighted average shares
   
9,276,896
   
9,204,052
   
0.8
%
                     
Earnings per share - Basic (a)
 
$
0.568
 
$
0.526
   
8.0
%
Earnings per share - Diluted (a)
 
$
0.562
 
$
0.520
   
8.0
%
                     
Cash earnings per share - Basic (a) (b)
 
$
0.582
 
$
0.541
   
7.6
%
Cash earnings per share - Diluted (a) (b)
 
$
0.575
 
$
0.535
   
7.6
%
                     
Cash dividends declared per common share
 
$
0.170
 
$
0.170
   
0.0
%
Dividend payout ratio
   
31.20
%
 
36.09
%
 
-13.5
%
 
(a) Earnings per share data above have been retroactively adjusted to give effect to a 5% common stock dividend paid on March 23, 2007 to shareholders of record on March 9, 2007.
 
(b) Cash earnings per share excludes the effect on earnings of amortization expense related to intangibles (not including software) that are a deduction from regulatory capital. The cash earnings per share calculation excludes amortization expense of $127,000 and $136,000 for the three months ended March 31, 2007 and 2006, respectively. Management believes that this non-GAAP financial measure provides additional useful information, particularly in light of higher intangible balances caused by SCBT's merger and acquisition activities in 2005.
 


   
AVERAGE for Quarter Ended
 
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
BALANCE SHEET HIGHLIGHTS
 
2007
 
2006
 
2006
 
2006
 
2006
 
Mortgage loans held for sale
 
$
23,164
 
$
22,005
 
$
21,631
 
$
23,255
 
$
14,639
 
Total loans (1)
   
1,766,128
   
1,720,546
   
1,661,679
   
1,634,556
   
1,569,016
 
Total investment securities
   
214,229
   
214,603
   
212,367
   
205,347
   
189,157
 
Intangible assets
   
35,688
   
35,794
   
35,926
   
35,995
   
36,105
 
Earning assets
   
2,051,044
   
1,982,495
   
1,913,849
   
1,879,432
   
1,815,479
 
Total assets
   
2,205,449
   
2,134,262
   
2,065,415
   
2,035,142
   
1,969,982
 
Noninterest bearing deposits
   
265,711
   
268,176
   
272,089
   
270,158
   
254,969
 
Interest bearing deposits
   
1,424,702
   
1,419,082
   
1,339,414
   
1,314,586
   
1,256,057
 
Total deposits
   
1,690,413
   
1,687,258
   
1,611,503
   
1,584,744
   
1,511,026
 
Fed funds purchased & repo
   
206,450
   
147,907
   
142,777
   
147,753
   
158,067
 
Other borrowings
   
127,240
   
121,588
   
140,779
   
136,788
   
140,082
 
Shareholders' equity
   
164,147
   
162,272
   
157,117
   
153,416
   
149,905
 
 

   
AVERAGE for Three Months Ended
 
%
 
   
March 31,
 
March 31,
     
BALANCE SHEET HIGHLIGHTS
 
2007
 
2006
 
Change
 
Mortgage loans held for sale
 
$
23,164
 
$
14,639
   
58.2
%
Total loans (1)
   
1,766,128
   
1,569,016
   
12.6
%
Total investment securities
   
214,229
   
189,157
   
13.3
%
Intangible assets
   
35,688
   
36,105
   
-1.2
%
Earning assets
   
2,051,044
   
1,815,478
   
13.0
%
Total assets
   
2,205,449
   
1,969,982
   
12.0
%
Noninterest bearing deposits
   
265,711
   
254,969
   
4.2
%
Interest bearing deposits
   
1,424,702
   
1,256,057
   
13.4
%
Total deposits
   
1,690,413
   
1,511,026
   
11.9
%
Fed funds purchased & repo
   
206,450
   
158,067
   
30.6
%
Other borrowings
   
127,240
   
140,082
   
-9.2
%
Shareholders' equity
   
164,147
   
149,905
   
9.5
%
 

   
ENDING Balance
 
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
BALANCE SHEET HIGHLIGHTS
 
2007
 
2006
 
2006
 
2006
 
2006
 
Mortgage loans held for sale
 
$
33,868
 
$
23,236
 
$
22,624
 
$
29,602
 
$
24,193
 
Total loans (1)
   
1,783,337
   
1,760,830
   
1,682,217
   
1,646,174
   
1,601,718
 
Total investment securities
   
219,785
   
210,391
   
212,606
   
211,039
   
200,460
 
Intangible assets
   
35,622
   
35,749
   
35,880
   
36,012
   
36,045
 
Allowance for loan losses (1)
   
(22,955
)
 
(22,668
)
 
(21,675
)
 
(21,214
)
 
(20,797
)
Premises and equipment
   
49,718
   
48,904
   
47,969
   
47,057
   
44,518
 
Total assets
   
2,242,500
   
2,178,413
   
2,119,050
   
2,070,927
   
2,034,193
 
Noninterest bearing deposits
   
273,054
   
256,717
   
273,329
   
275,180
   
267,834
 
Interest bearing deposits
   
1,443,345
   
1,449,998
   
1,384,087
   
1,348,059
   
1,327,606
 
Total deposits
   
1,716,399
   
1,706,715
   
1,657,416
   
1,623,239
   
1,595,440
 
Fed funds purchased & repo
   
201,407
   
203,105
   
147,955
   
140,283
   
139,347
 
Other borrowings
   
140,399
   
90,416
   
140,457
   
141,724
   
135,240
 
Total liabilities
   
2,075,900
   
2,016,525
   
1,958,719
   
1,916,409
   
1,882,428
 
Shareholders' equity
   
166,600
   
161,888
   
160,331
   
154,518
   
151,765
 
                                 
Actual # shares outstanding
   
9,182,181
   
8,719,146
   
8,705,416
   
8,685,774
   
8,672,570
 
 

SCBT Financial Corporation
(Unaudited)
(Dollars in thousands, except per share data)
 
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
NONPERFORMING ASSETS (ENDING balance)
 
2007
 
2006
 
2006
 
2006
 
2006
 
Nonaccrual loans
 
$
2,821
 
$
3,567
 
$
2,558
 
$
3,200
 
$
3,199
 
Other real estate owned
   
525
   
597
   
363
   
249
   
321
 
Accruing loans past due 90 days or more
   
1,127
   
1,039
   
1,557
   
1,008
   
603
 
Total nonperforming assets
 
$
4,473
 
$
5,203
 
$
4,478
 
$
4,457
 
$
4,123
 
                                 
Total nonperforming assets as a
                               
percentage of total loans and OREO (1)
   
0.25
%
 
0.30
%
 
0.27
%
 
0.27
%
 
0.26
%
 
   
Quarter Ended
 
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
ALLOWANCE FOR LOAN LOSSES (1)
 
2007
 
2006
 
2006
 
2006
 
2006
 
Balance at beginning of period
 
$
22,668
 
$
21,675
 
$
21,214
 
$
20,797
 
$
20,025
 
Loans charged off
   
(498
)
 
(563
)
 
(493
)
 
(1,097
)
 
(311
)
Overdrafts charged off
   
(231
)
 
(269
)
 
(295
)
 
(225
)
 
(186
)
Loan recoveries
   
109
   
203
   
117
   
150
   
99
 
Overdraft recoveries
   
125
   
70
   
84
   
67
   
24
 
Net (charge-offs) recoveries
   
(495
)
 
(559
)
 
(587
)
 
(1,105
)
 
(374
)
Provision for loan losses
   
782
   
1,552
   
1,048
   
1,522
   
1,146
 
Balance at end of period
   
22,955
   
22,668
   
21,675
   
21,214
   
20,797
 
                                 
Allowance for loan losses as a
                               
percentage of total loans (1)
   
1.29
%
 
1.29
%
 
1.29
%
 
1.29
%
 
1.30
%
Allowance for loan losses as a
                               
percentage of nonperforming loans
   
581.41
%
 
492.14
%
 
526.74
%
 
504.13
%
 
546.99
%
Net charge-offs as a percentage of
                               
average loans (annualized) (1)
   
0.11
%
 
0.13
%
 
0.14
%
 
0.27
%
 
0.10
%
Provision for loan losses as a percentage
                               
of average total loans (annualized) (1)
   
0.18
%
 
0.36
%
 
0.25
%
 
0.37
%
 
0.30
%
 
   
March 31,
     
March 31,
       
LOAN PORTFOLIO (ENDING balance) (1)
 
2007
 
% of Total
 
2006
 
% of Total
   
Commercial
 
$
197,077
   
11.05
%
$
177,499
   
11.08
%
 
Consumer
   
129,890
   
7.28
%
 
128,077
   
7.99
%
 
Real estate:
                           
Commercial
   
853,899
   
47.88
%
 
703,942
   
43.95
%
 
Consumer residential mortgage
   
232,922
   
13.06
%
 
234,213
   
14.62
%
 
Consumer construction and development
   
195,860
   
10.99
%
 
192,963
   
12.05
%
 
Firstline
   
141,788
   
7.95
%
 
143,480
   
8.96
%
 
Overdrafts
   
1,269
   
0.07
%
 
1,138
   
0.07
%
 
Other loans
   
30,652
   
1.72
%
 
20,481
   
1.28
%
 
Total loans (gross) (1)
   
1,783,357
   
100.00
%
 
1,601,793
   
100.00
%
 
Unearned income
   
(20
)
       
(75
)
       
Total loans (net of unearned income) (1)
 
$
1,783,337
       
$
1,601,718
         
                             
Mortgage loans held for sale
 
$
33,868
       
$
24,193
         
 
   
Quarter Ended
 
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
SELECTED RATIOS
 
2007
 
2006
 
2006
 
2006
 
2006
 
                       
Return on average assets (annualized)
   
0.96
%
 
0.88
%
 
1.01
%
 
0.99
%
 
0.99
%
                                 
Return on average equity (annualized)
   
12.87
%
 
11.63
%
 
13.28
%
 
13.07
%
 
12.95
%
                                 
Return on average tangible equity (annualized)
   
16.45
%
 
14.93
%
 
17.22
%
 
17.08
%
 
17.06
%
                                 
Net interest margin (tax equivalent)
   
3.94
%
 
3.97
%
 
4.14
%
 
4.21
%
 
4.15
%
                                 
Efficiency ratio (tax equivalent)
   
68.31
%
 
65.13
%
 
65.88
%
 
63.44
%
 
66.49
%
                                 
End of period book value per common share
 
$
18.14
 
$
18.57
 
$
18.42
 
$
17.79
 
$
17.50
 
                                 
End of period tangible book value per common share
 
$
14.26
 
$
14.47
 
$
14.30
 
$
13.64
 
$
13.34
 
                                 
End of period # shares
   
9,182,181
   
8,719,146
   
8,705,416
   
8,685,774
   
8,672,570
 
                                 
End of period Equity-to-Assets
   
7.43
%
 
7.43
%
 
7.57
%
 
7.46
%
 
7.46
%
                                 
End of period Tangible Equity-to-Tangible Assets
   
5.93
%
 
5.89
%
 
5.97
%
 
5.82
%
 
5.79
%

 
SCBT Financial Corporation
(Unaudited)
(Dollars in thousands)
 
   
Three Months Ended
 
   
March 31, 2007
 
March 31, 2006
 
   
Average
 
Interest
 
Average
 
Average
 
Interest
 
Average
 
YIELD ANALYSIS
 
Balance
 
Earned/Paid
 
Yield/Rate
 
Balance
 
Earned/Paid
 
Yield/Rate
 
                           
Interest-Earning Assets:
                         
Federal funds sold, reverse repo, and time deposits
$
47,523
 
$
619
   
5.28
%
$
42,667
 
$
534
   
5.08
%
Investment securities (taxable)
   
187,258
   
2,317
   
5.02
%
 
164,922
   
1,850
   
4.55
%
Investment securities (tax-exempt)
   
26,971
   
329
   
4.95
%
 
24,235
   
292
   
4.89
%
Mortgage loans held for sale
   
23,164
   
340
   
5.95
%
 
14,639
   
184
   
5.10
%
Loans (1)
   
1,766,128
   
32,641
   
7.50
%
 
1,569,016
   
26,990
   
6.98
%
Total Interest-earning assets
   
2,051,044
   
36,246
   
7.17
%
 
1,815,479
   
29,850
   
6.67
%
                                       
Noninterest-Earning Assets:
                                     
Cash and due from banks
   
47,997
               
63,715
             
Other assets
   
129,119
               
111,062
             
Allowance for loan losses
   
(22,711
)
             
(20,274
)
           
Total noninterest-earning assets
   
154,405
               
154,503
             
                                       
Total Assets
 
$
2,205,449
             
$
1,969,982
             
                                       
Interest-Bearing Liabilities:
                                     
Transaction and money market accounts
 
$
567,787
 
$
3,011
   
2.15
%
$
541,968
 
$
2,122
   
1.59
%
Savings deposits
   
80,712
   
190
   
0.95
%
 
77,070
   
122
   
0.64
%
Certificates and other time deposits
   
776,203
   
9,291
   
4.85
%
 
637,019
   
5,921
   
3.77
%
Federal funds purchased and repo.
   
206,450
   
2,305
   
4.53
%
 
158,067
   
1,483
   
3.80
%
Other borrowings
   
127,240
   
1,769
   
5.64
%
 
140,082
   
1,819
   
5.27
%
Total interest-bearing liabilities
   
1,758,392
   
16,566
   
3.82
%
 
1,554,206
   
11,467
   
2.99
%
                                       
Noninterest-Bearing Liabilities:
                                     
Demand deposits
   
265,711
               
254,969
             
Other liabilities
   
17,199
               
10,902
             
Total noninterest-bearing liabilities ("Non-IBL")
   
282,910
               
265,871
             
Shareholders' equity
   
164,147
               
149,905
             
Total Non-IBL and shareholders' equity
   
447,057
               
415,776
             
                                       
Total liabilities and shareholders' equity
 
$
2,205,449
             
$
1,969,982
             
                                       
Net interest income and margin (NON-TAX EQUIV.)
     
$
19,680
   
3.89
%
     
$
18,383
   
4.11
%
Net interest margin (TAX EQUIVALENT)
               
3.94
%
             
4.15
%
 

 
SCBT Financial Corporation
(Unaudited)
(Dollars in thousands)
 
   
Three Months Ended
     
   
March 31,
   %  
NONINTEREST INCOME & EXPENSE
 
2007
 
2006
 
Change
 
Noninterest income:
             
Service charges on deposit accounts
 
$
3,404
 
$
3,137
   
8.5
%
Secondary market mortgage fees
   
1,625
   
1,102
   
47.5
%
Bankcard services income
   
977
   
779
   
25.4
%
Investment services income
   
385
   
317
   
21.5
%
Trust fees
   
238
   
160
   
48.8
%
Other service charges, commissions, fees
   
664
   
540
   
23.0
%
Total noninterest income
 
$
7,293
 
$
6,035
   
20.8
%
Noninterest expense:
                   
Salaries and employee benefits
 
$
10,922
 
$
9,816
   
11.3
%
Furniture and equipment
   
1,294
   
1,154
   
12.1
%
Net occupancy expense
   
1,101
   
1,016
   
8.4
%
Information services expense
   
605
   
576
   
5.1
%
Business development and staff related
   
586
   
437
   
34.2
%
Advertising and public relations
   
486
   
694
   
-30.0
%
Professional Fees
   
379
   
381
   
-0.3
%
Regulatory Fees
   
323
   
252
   
28.3
%
Other loan expense
   
282
   
219
   
29.0
%
Bankcard services
   
250
   
206
   
21.0
%
Property and sales tax
   
220
   
126
   
74.1
%
Amortization
   
213
   
199
   
6.9
%
Retail Products
   
190
   
146
   
30.4
%
Insurance
   
77
   
85
   
-9.1
%
Total Donations
   
67
   
69
   
-2.8
%
Other
   
1,582
   
994
   
59.2
%
Total noninterest expense
 
$
18,577
 
$
16,369
   
13.5
%
 
 
 
 
 

 
Notes:
(1) Loan data excludes mortgage loans held for sale.