XML 51 R83.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loan Servicing, Mortgage Origination, and Loans Held for Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2014
Loans held for sale, loan servicing and mortgage origination            
Residential mortgages serviced for others $ 2,500,000 $ 2,200,000       $ 2,300,000
Contractually specified servicing fees earned 1,500 1,400 $ 300 $ 2,700    
MSRs            
Loans held for sale, loan servicing and mortgage origination            
Mortgage servicing rights 25,325 21,015 21,601 20,729 $ 20,729 $ 21,601
Changes in the fair value of MSRs and its offsetting hedge            
Increase (decrease) in fair value of MSRs 2,374 (483) 1,539 (692)    
Decay of MSRs (899) (621) (1,736) (1,076)    
Gains (losses) related to derivatives (1,092) 1,140 430 1,935    
Net effect on Statements of Income 383 36 233 167    
Analysis of the activity in the MSRs            
Balance at beginning of the period     21,601 20,729 20,729  
Additions/(deductions):            
Servicing assets that resulted from transfers of financial assets     3,921 2,054    
Change in fair value due to valuation inputs or assumptions     1,539 (692)    
Decay in fair value:            
Due to increases in principal paydowns or runoff     (1,736) (1,076)    
Carrying value at end of period $ 25,325 $ 21,015 $ 25,325 $ 21,015 $ 21,601  
Characteristics and sensitivity analysis of the MSR            
Residential Mortgages Serviced for Others Percentage 100.00% 100.00%       100.00%
Weighted average life     7 years 4 months 17 days 6 years 4 days 6 years 3 months 18 days  
Constant prepayment rate (as a percent)     9.00% 12.10% 11.40%  
Weighted average discount rate (as a percent)     9.70% 9.40% 9.70%  
Effect on fair value due to change in interest rates:            
25 basis point increase $ 1,335 $ 1,311       $ 1,365
50 basis point increase 2,490 2,499       2,555
25 basis point decrease (1,567) (1,470)       (1,562)
50 basis point decrease (3,313) (2,736)       $ (3,221)
Custodial escrow balances maintained in connection with the loan servicing $ 17,800 $ 15,600        
Fixed-rate mortgage loans            
Characteristics and sensitivity analysis of the MSR            
Residential Mortgages Serviced for Others Percentage 99.30% 99.10%       99.20%
Adjustable-rate mortgage loans            
Characteristics and sensitivity analysis of the MSR            
Residential Mortgages Serviced for Others Percentage 0.70% 0.90%       0.80%