XML 73 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Interest income:        
Loans, including fees $ 79,406 $ 79,322 $ 158,254 $ 161,163
Investment securities:        
Taxable 3,822 3,997 7,484 7,878
Tax-exempt 1,072 1,071 2,150 2,227
Federal funds sold and securities purchased under agreements to resell 464 441 875 901
Total interest income 84,764 84,831 168,763 172,169
Interest expense:        
Deposits 1,737 2,261 3,740 4,654
Federal funds purchased and securities sold under agreements to repurchase 105 89 201 191
Other borrowings 646 1,508 1,497 3,009
Total interest expense 2,488 3,858 5,438 7,854
Net interest income 82,276 80,973 163,325 164,315
Provision for loan losses 3,144 2,169 3,963 3,018
Net interest income after provision for loan losses 79,132 78,804 159,362 161,297
Noninterest income:        
Fees on deposit accounts 17,699 17,617 34,192 34,441
Mortgage banking income 7,089 4,683 13,715 7,974
Trust and investment services income 5,051 4,812 9,985 9,355
Securities gains   88   88
Amortization of FDIC indemnification assets, net (2,042) (5,815) (5,249) (12,893)
Other 2,285 3,014 3,945 6,113
Total noninterest income 30,082 24,399 56,588 45,078
Noninterest expense:        
Salaries and employee benefits 39,754 40,276 80,741 79,369
Net occupancy expense 5,046 5,763 10,283 11,371
Information services expense 4,382 4,435 8,340 8,833
Furniture and equipment expense 2,762 3,264 5,907 7,006
Bankcard expense 2,285 2,088 4,265 4,344
Branch consolidation expense 2,237   2,237  
OREO expense and loan related 2,019 1,736 5,033 5,939
Amortization of intangibles 1,964 2,084 3,980 4,188
Supplies, printing and postage expense 1,430 1,599 3,042 3,182
Professional fees 1,585 1,115 2,994 2,379
FDIC assessment and other regulatory charges 1,253 1,267 2,437 2,843
Advertising and marketing 1,009 892 1,864 1,745
Merger and branding related expense   6,510   12,495
Other 5,803 4,860 10,891 9,618
Total noninterest expense 71,529 75,889 142,014 153,312
Earnings:        
Income before provision for income taxes 37,685 27,314 73,936 53,063
Provision for income taxes 12,813 9,368 25,138 18,200
Net income 24,872 17,946 48,798 34,863
Preferred stock dividends       1,073
Net income available to common shareholders $ 24,872 $ 17,946 $ 48,798 $ 33,790
Earnings per common share:        
Basic (in dollars per share) $ 1.04 $ 0.75 $ 2.04 $ 1.41
Diluted (in dollars per share) 1.03 0.74 2.02 1.40
Dividends per common share (in dollars per share) $ 0.24 $ 0.20 $ 0.47 $ 0.39
Weighted-average common shares outstanding:        
Basic (in shares) 23,981 23,892 23,947 23,882
Diluted (in shares) 24,258 24,141 24,214 24,126