XML 55 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Cash and cash equivalents:      
Cash and due from banks $ 422,057 $ 229,901 $ 388,852
Interest-bearing deposits with banks 7,097 7,456 6,418
Federal funds sold and securities purchased under agreements to resell 164,228 180,512 194,253
Total cash and cash equivalents 593,382 417,869 589,523
Investment securities:      
Securities held to maturity (fair value of $10,114, $10,233, and $11,058, respectively) 9,659 9,659 10,389
Securities available for sale, at fair value 841,661 806,766 795,741
Other investments 9,031 10,518 10,518
Total investment securities 860,351 826,943 816,648
Loans held for sale 73,055 61,934 56,407
Loans:      
Loans, net 5,749,270 5,680,688 5,634,122
FDIC receivable for loss share agreements 11,035 22,161 43,766
Other real estate owned (covered of $8,172, $16,227, and $21,998, respectively; non-covered of $26,870, $26,499, and $31,735, respectively) 35,042 42,726 53,733
Premises and equipment, net 171,582 171,772 184,113
Bank owned life insurance 100,363 99,140 97,933
Deferred tax assets 45,911 42,692 66,780
Mortgage servicing rights 25,325 21,601 21,015
Core deposit and other intangibles 45,260 49,239 53,371
Goodwill 317,688 317,688 317,688
Other assets 56,720 71,774 58,587
Total assets 8,084,984 7,826,227 7,993,686
Deposits:      
Noninterest-bearing 1,844,973 1,639,953 1,626,995
Interest-bearing 4,822,555 4,821,092 4,952,847
Total deposits 6,667,528 6,461,045 6,579,842
Federal funds purchased and securities sold under agreements to repurchase 287,903 221,541 280,595
Other borrowings 55,055 101,210 101,045
Other liabilities 50,719 57,511 79,186
Total liabilities $ 7,061,205 $ 6,841,307 $ 7,040,668
Shareholders' equity:      
Preferred stock-$.01 par value; authorized 10,000,000 shares; no shares issued and outstanding      
Common stock - $2.50 par value; authorized 40,000,000 shares; 24,197,531, 24,150,702, and 24,130,006 shares issued and outstanding, respectively $ 60,494 $ 60,377 $ 60,325
Surplus 704,625 701,764 699,324
Retained earnings 260,591 223,156 192,961
Accumulated other comprehensive income (loss) (1,931) (377) 408
Total shareholders' equity 1,023,779 984,920 953,018
Total liabilities and shareholders' equity 8,084,984 7,826,227 7,993,686
Non-acquired loans      
Loans:      
Loans, gross 3,788,399 3,467,826 3,174,625
Less allowance for non-acquired loan losses (34,782) (34,539) (35,422)
Credit impaired | Acquired loans      
Loans:      
Loans, gross 823,981 919,402 1,047,336
Non-Credit impaired | Acquired loans      
Loans:      
Loans, gross $ 1,171,672 $ 1,327,999 $ 1,447,583