XML 75 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest income:        
Loans, including fees $ 78,700 $ 78,771 $ 239,988 $ 184,974
Investment securities:        
Taxable 3,982 3,315 11,860 7,572
Tax-exempt 1,236 1,202 3,463 3,582
Federal funds sold and securities purchased under agreements to resell 430 505 1,331 1,366
Total interest income 84,348 83,793 256,642 197,494
Interest expense:        
Deposits 2,395 2,711 7,056 5,733
Federal funds purchased and securities sold under agreements to repurchase 87 92 277 343
Other borrowings 1,497 1,235 4,500 2,572
Total interest expense 3,979 4,038 11,833 8,648
Net interest income 80,369 79,755 244,809 188,846
Provision for loan losses 2,091 659 5,109 1,898
Net interest income after provision for loan losses 78,278 79,096 239,700 186,948
Noninterest income:        
Service charges on deposit accounts 9,126 8,966 27,258 20,462
Bankcard services income 7,489 6,476 22,314 14,614
Trust and investment services income 4,490 3,593 13,845 8,345
Mortgage banking income 4,124 1,342 12,098 6,629
Securities gains (90)   (2)  
Amortization of FDIC indemnification assets, net (4,825) (7,625) (17,718) (22,106)
Other 4,139 2,418 11,602 5,229
Total noninterest income 24,453 15,170 69,397 33,173
Noninterest expense:        
Salaries and employee benefits 40,029 34,463 119,398 81,461
Merger and branding related expense 6,846 10,397 19,341 13,220
Net occupancy expense 5,387 5,079 16,758 11,696
Information services expense 3,417 3,905 12,154 10,088
Furniture and equipment expense 3,166 3,513 10,171 8,296
Bankcard expense 2,141 1,865 6,520 4,264
Amortization of intangibles 2,080 1,738 6,268 3,794
OREO expense and loan related 3,374 3,461 9,313 9,383
FDIC assessment and other regulatory charges 1,268 1,521 4,111 3,841
Professional fees 1,068 1,329 3,501 2,780
Advertising and marketing 837 1,313 2,984 2,803
Other 5,445 6,824 17,843 15,109
Total noninterest expense 75,058 75,408 228,362 166,735
Earnings:        
Income before provision for income taxes 27,673 18,858 80,735 53,386
Provision for income taxes 8,346 6,804 26,546 18,151
Net income 19,327 12,054 54,189 35,235
Preferred stock dividends   542 1,073 542
Net income available to common shareholders $ 19,327 $ 11,512 $ 53,116 $ 34,693
Earnings per common share:        
Basic (in dollars per share) $ 0.81 $ 0.53 $ 2.22 $ 1.87
Diluted (in dollars per share) $ 0.80 $ 0.52 $ 2.20 $ 1.85
Dividends per common share (in dollars per share) $ 0.21 $ 0.19 $ 0.60 $ 0.55
Weighted-average common shares outstanding:        
Basic (in shares) 23,899 21,894 23,890 18,518
Diluted (in shares) 24,160 22,128 24,139 18,717