XML 27 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses (Details 7) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Allowance for loan losses:          
Provision for loan losses before benefit attributable to FDIC loss share agreements $ 109 $ (175) $ 27 $ 10,708  
Benefit attributable to FDIC loss share agreements 550 4,219 1,871 700  
Total provision for loan losses charged to operations 659 4,044 1,898 11,408  
Provision for loan losses recorded through the FDIC loss share receivable (550) (4,219) (1,871) (700)  
Acquired loans
         
Allowance for loan losses:          
Balance at the beginning of the period 31,597 35,813 32,132 31,620  
Provision for loan losses before benefit attributable to FDIC loss share agreements (456) (4,675) (991) (482)  
Benefit attributable to FDIC loss share agreements 550 4,219 1,871 700  
Total provision for loan losses charged to operations 94 (456) 880 218  
Provision for loan losses recorded through the FDIC loss share receivable (550) (4,219) (1,871) (700)  
Balance at the end of the period 31,141 31,138 31,141 31,138  
Loans collectively evaluated for impairment 31,141 31,138 31,141 31,138  
Loans:          
Loans collectively evaluated for impairment 1,347,770 520,991 1,347,770 520,991  
Total acquired loans 3,013,103 520,991 3,013,103 520,991 1,074,742
Acquired loans | Commercial Loans Greater Than or Equal to $1 Million-CBT
         
Allowance for loan losses:          
Balance at the beginning of the period 13,428 16,871 15,408 16,706  
Provision for loan losses before benefit attributable to FDIC loss share agreements (1,283) (1,059) (3,263) (894)  
Benefit attributable to FDIC loss share agreements 1,220 1,006 3,100 814  
Total provision for loan losses charged to operations (63) (53) (163) (80)  
Provision for loan losses recorded through the FDIC loss share receivable (1,220) (1,006) (3,100) (814)  
Balance at the end of the period 12,145 15,812 12,145 15,812  
Loans collectively evaluated for impairment 12,145 15,812 12,145 15,812  
Loans:          
Loans collectively evaluated for impairment 37,894 53,301 37,894 53,301  
Total acquired loans 37,894 53,301 37,894 53,301  
Acquired loans | Commercial Real Estate
         
Allowance for loan losses:          
Balance at the beginning of the period 821 1,812 1,517 1,318  
Provision for loan losses before benefit attributable to FDIC loss share agreements 330 (1,365) (366) (871)  
Benefit attributable to FDIC loss share agreements (264) 1,296 240 819  
Total provision for loan losses charged to operations 66 (69) (126) (52)  
Provision for loan losses recorded through the FDIC loss share receivable 264 (1,296) (240) (819)  
Balance at the end of the period 1,151 447 1,151 447  
Loans collectively evaluated for impairment 1,151 447 1,151 447  
Loans:          
Loans collectively evaluated for impairment 477,968 151,444 477,968 151,444  
Total acquired loans 477,968 151,444 477,968 151,444  
Acquired loans | Commercial Real Estate - Construction and Development
         
Allowance for loan losses:          
Balance at the beginning of the period 4,392 3,238 1,628    
Provision for loan losses before benefit attributable to FDIC loss share agreements (39) (1,744) 2,725 1,494  
Benefit attributable to FDIC loss share agreements 31 1,415 (2,067) (1,268)  
Total provision for loan losses charged to operations (8) (329) 658 226  
Provision for loan losses recorded through the FDIC loss share receivable (31) (1,415) 2,067 1,268  
Balance at the end of the period 4,353 1,494 4,353 1,494  
Loans collectively evaluated for impairment 4,353 1,494 4,353 1,494  
Loans:          
Loans collectively evaluated for impairment 132,176 58,317 132,176 58,317  
Total acquired loans 132,176 58,317 132,176 58,317  
Acquired loans | Residential Real Estate
         
Allowance for loan losses:          
Balance at the beginning of the period 5,150 4,415 4,616 5,471  
Provision for loan losses before benefit attributable to FDIC loss share agreements 488 41 1,019 (1,015)  
Benefit attributable to FDIC loss share agreements (392) (39) (494) 1,091  
Total provision for loan losses charged to operations 96 2 525 76  
Provision for loan losses recorded through the FDIC loss share receivable 392 39 494 (1,091)  
Balance at the end of the period 5,638 4,456 5,638 4,456  
Loans collectively evaluated for impairment 5,638 4,456 5,638 4,456  
Loans:          
Loans collectively evaluated for impairment 505,127 205,441 505,127 205,441  
Total acquired loans 505,127 205,441 505,127 205,441  
Acquired loans | Consumer
         
Allowance for loan losses:          
Balance at the beginning of the period 474 73 96    
Provision for loan losses before benefit attributable to FDIC loss share agreements (2) 16 379 89  
Benefit attributable to FDIC loss share agreements 1 (14) (320) (71)  
Total provision for loan losses charged to operations (1) 2 59 18  
Provision for loan losses recorded through the FDIC loss share receivable (1) 14 320 71  
Balance at the end of the period 472 89 472 89  
Loans collectively evaluated for impairment 472 89 472 89  
Loans:          
Loans collectively evaluated for impairment 108,420 10,125 108,420 10,125  
Total acquired loans 108,420 10,125 108,420 10,125  
Acquired loans | Commercial & Industrial
         
Allowance for loan losses:          
Balance at the beginning of the period 2,953 4,749 4,305 4,564  
Provision for loan losses before benefit attributable to FDIC loss share agreements (55) (478) (1,407) (293)  
Benefit attributable to FDIC loss share agreements 53 473 1,337 271  
Total provision for loan losses charged to operations (2) (5) (70) (22)  
Provision for loan losses recorded through the FDIC loss share receivable (53) (473) (1,337) (271)  
Balance at the end of the period 2,898 4,271 2,898 4,271  
Loans collectively evaluated for impairment 2,898 4,271 2,898 4,271  
Loans:          
Loans collectively evaluated for impairment 81,734 37,499 81,734 37,499  
Total acquired loans 81,734 37,499 81,734 37,499  
Acquired loans | Single Pay
         
Allowance for loan losses:          
Balance at the beginning of the period 4,379 4,655 4,562 3,561  
Provision for loan losses before benefit attributable to FDIC loss share agreements 105 (86) (78) 1,008  
Benefit attributable to FDIC loss share agreements (99) 82 75 (956)  
Total provision for loan losses charged to operations 6 (4) (3) 52  
Provision for loan losses recorded through the FDIC loss share receivable 99 (82) (75) 956  
Balance at the end of the period 4,484 4,569 4,484 4,569  
Loans collectively evaluated for impairment 4,484 4,569 4,484 4,569  
Loans:          
Loans collectively evaluated for impairment 4,451 4,864 4,451 4,864  
Total acquired loans $ 4,451 $ 4,864 $ 4,451 $ 4,864