XML 23 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses (Details 6) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Allowance for loan losses:          
Charge-offs $ (4,293) $ (5,940) $ (12,121) $ (17,193)  
Recoveries 1,248 610 2,870 3,075  
Provision 659 4,044 1,898 11,408  
Non-acquired loans
         
Allowance for loan losses:          
Balance at the beginning of the period 38,625 47,269 44,378 49,367  
Charge-offs (4,293) (5,940) (12,121) (17,193)  
Recoveries 1,248 610 2,870 3,075  
Provision 565 4,500 1,018 11,190  
Balance at the end of the period 36,145 46,439 36,145 46,439  
Loans individually evaluated for impairment 1,301 2,572 1,301 2,572  
Loans collectively evaluated for impairment 34,844 43,867 34,844 43,867  
Loans:          
Loans individually evaluated for impairment 29,584 44,043 29,584 44,043  
Loans collectively evaluated for impairment 2,711,658 2,473,309 2,711,658 2,473,309  
Total loans 2,741,242 2,517,352 2,741,242 2,517,352 2,571,003
Non-acquired loans | Construction & Land Development
         
Allowance for loan losses:          
Balance at the beginning of the period 8,431 12,267 10,836 12,373  
Charge-offs (1,244) (3,441) (4,457) (7,073)  
Recoveries 650 187 1,043 1,213  
Provision (108) 2,480 307 4,980  
Balance at the end of the period 7,729 11,493 7,729 11,493  
Loans individually evaluated for impairment 558 1,151 558 1,151  
Loans collectively evaluated for impairment 7,171 10,340 7,171 10,340  
Loans:          
Loans individually evaluated for impairment 8,201 12,680 8,201 12,680  
Loans collectively evaluated for impairment 279,998 260,926 279,998 260,926  
Total loans 288,199 273,606 288,199 273,606 273,420
Non-acquired loans | Commercial Non-owner Occupied
         
Allowance for loan losses:          
Balance at the beginning of the period 4,866 5,432 4,921 6,109  
Charge-offs (652) (504) (652) (1,877)  
Recoveries 18 126 345 222  
Provision (462) 556 (844) 1,156  
Balance at the end of the period 3,770 5,610 3,770 5,610  
Loans individually evaluated for impairment   676   676  
Loans collectively evaluated for impairment 3,770 4,935 3,770 4,935  
Loans:          
Loans individually evaluated for impairment 2,804 7,121 2,804 7,121  
Loans collectively evaluated for impairment 279,874 271,814 279,874 271,814  
Total loans 282,678 278,935 282,678 278,935 290,071
Non-acquired loans | Commercial Owner Occupied
         
Allowance for loan losses:          
Balance at the beginning of the period 7,984 9,476 8,743 10,356  
Charge-offs (219) (334) (1,622) (2,009)  
Recoveries 1   16 2  
Provision (53) 393 576 1,186  
Balance at the end of the period 7,713 9,535 7,713 9,535  
Loans individually evaluated for impairment 19 402 19 402  
Loans collectively evaluated for impairment 7,694 9,134 7,694 9,134  
Loans:          
Loans individually evaluated for impairment 14,683 18,377 14,683 18,377  
Loans collectively evaluated for impairment 799,576 769,246 799,576 769,246  
Total loans 814,259 787,623 814,259 787,623 784,152
Non-acquired loans | Consumer Owner Occupied
         
Allowance for loan losses:          
Balance at the beginning of the period 6,438 7,617 6,568 7,453  
Charge-offs (888) (545) (1,276) (1,850)  
Recoveries 104 24 234 44  
Provision 448 681 576 2,130  
Balance at the end of the period 6,102 7,777 6,102 7,777  
Loans individually evaluated for impairment 21 218 21 218  
Loans collectively evaluated for impairment 6,081 7,559 6,081 7,559  
Loans:          
Loans individually evaluated for impairment 575 2,613 575 2,613  
Loans collectively evaluated for impairment 498,159 428,212 498,159 428,212  
Total loans 498,734 430,825 498,734 430,825 434,503
Non-acquired loans | Home Equity
         
Allowance for loan losses:          
Balance at the beginning of the period 2,974 3,992 3,626 4,269  
Charge-offs (206) (203) (868) (1,251)  
Recoveries 75 54 174 460  
Provision 91   2 365  
Balance at the end of the period 2,934 3,843 2,934 3,843  
Loans collectively evaluated for impairment 2,934 3,843 2,934 3,843  
Loans:          
Loans collectively evaluated for impairment 255,291 255,677 255,291 255,677  
Total loans 255,291 255,677 255,291 255,677 255,284
Non-acquired loans | Commercial & Industrial
         
Allowance for loan losses:          
Balance at the beginning of the period 4,039 3,765 4,939 3,901  
Charge-offs (154) (270) (781) (705)  
Recoveries 187 19 324 201  
Provision (301) 260 (711) 377  
Balance at the end of the period 3,771 3,774 3,771 3,774  
Loans collectively evaluated for impairment 3,771 3,774 3,771 3,774  
Loans:          
Loans individually evaluated for impairment 707 474 707 474  
Loans collectively evaluated for impairment 301,138 244,811 301,138 244,811  
Total loans 301,845 245,285 301,845 245,285 279,763
Non-acquired loans | Other Income Producing Property
         
Allowance for loan losses:          
Balance at the beginning of the period 3,260 3,410 3,747 3,636  
Charge-offs (179) (84) (652) (824)  
Recoveries 12 52 123 347  
Provision (58) 23 (183) 242  
Balance at the end of the period 3,035 3,401 3,035 3,401  
Loans individually evaluated for impairment 703 125 703 125  
Loans collectively evaluated for impairment 2,332 3,276 2,332 3,276  
Loans:          
Loans individually evaluated for impairment 2,614 2,778 2,614 2,778  
Loans collectively evaluated for impairment 137,410 129,054 137,410 129,054  
Total loans 140,024 131,832 140,024 131,832 133,713
Non-acquired loans | Consumer
         
Allowance for loan losses:          
Balance at the beginning of the period 426 1,064 781 1,145  
Charge-offs (751) (523) (1,813) (1,454)  
Recoveries 201 148 611 575  
Provision 955 105 1,252 528  
Balance at the end of the period 831 794 831 794  
Loans collectively evaluated for impairment 831 794 831 794  
Loans:          
Loans collectively evaluated for impairment 116,312 86,729 116,312 86,729  
Total loans 116,312 86,729 116,312 86,729 86,934
Non-acquired loans | Other Loans
         
Allowance for loan losses:          
Balance at the beginning of the period 207 246 217 125  
Charge-offs   (36)   (150)  
Recoveries       11  
Provision 53 2 43 226  
Balance at the end of the period 260 212 260 212  
Loans collectively evaluated for impairment 260 212 260 212  
Loans:          
Loans collectively evaluated for impairment 43,900 26,840 43,900 26,840  
Total loans $ 43,900 $ 26,840 $ 43,900 $ 26,840 $ 33,163