XML 29 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2013
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 18—Goodwill and Other Intangible Assets

 

In accordance with FASB ASC 350, Intangibles—Goodwill and Other, the Company ceased amortization of goodwill as of January 1, 2002.  The following is a summary of changes in the carrying amounts of goodwill:

 

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Balance at beginning of period

 

$

101,286

 

$

62,888

 

Additions:

 

 

 

 

 

Goodwill from Peoples acquisition

 

 

4,007

 

Goodwill from Savannah acquisition

 

 

 

Goodwill from First Financial merger

 

217,894

 

 

Balance at end of period

 

$

319,180

 

$

66,895

 

 

The Company’s other intangible assets, consisting of core deposit intangibles, noncompete intangibles, purchased credit card relationship intangibles, and client list intangibles are included on the face of the balance sheet.  The following is a summary of gross carrying amounts and accumulated amortization of other intangible assets:

 

 

 

September 30,

 

December 31,

 

September 30,

 

(Dollars in thousands)

 

2013

 

2012

 

2012

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

77,963

 

$

36,983

 

$

24,270

 

Accumulated amortization

 

(15,768

)

(11,784

)

(11,408

)

 

 

$

62,195

 

$

25,199

 

$

12,862

 

 

Amortization expense totaled $1.7 million and $566,000 for the three months ended September 30, 2013, and 2012, respectively.  Amortization expense totaled $3.8 million and $1.6 million for the nine months ended September 30, 2013, and 2012, respectively.  Other intangibles are amortized using either the straight-line method or an accelerated basis over their estimated useful lives, with lives generally between 2 and 15 years.  Estimated amortization expense for other intangibles for each of the next five quarters is as follows:

 

(Dollars in thousands)

 

 

 

Quarters ending:

 

 

 

December 31, 2013

 

$

2,287

 

March 31, 2014

 

2,215

 

June 30, 2014

 

2,195

 

September 30, 2014

 

2,190

 

December 31, 2014

 

2,163

 

Thereafter

 

51,145

 

 

 

$

62,195