XML 14 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses (Details 2) (Acquired loans, USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Loans and Allowance for Loan Losses        
Total covered loans $ 257,066 $ 282,728 $ 363,051  
Total non-covered loans 738,189 792,014 6,093  
Total acquired loans 995,255 1,074,742 369,144  
Less allowance for acquired loan losses (31,277) (32,132) (34,355) (31,620)
Loans, net 963,978 1,042,610 334,789  
Loans Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 98,880 110,414 148,340  
Total non-covered loans 120,149 131,555 2,962  
Total acquired loans 219,029 241,969 151,302  
Less allowance for acquired loan losses (26,302) (24,988) (25,712)  
Loans, net 192,727 216,981 125,590  
Loans Not Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 158,186 172,314 214,711  
Total non-covered loans 547,806 587,244 3,131  
Total acquired loans 776,226 832,773 217,842  
Less allowance for acquired loan losses (4,975) (7,144) (8,643)  
Loans, net 771,251 825,629 209,199  
Commercial loans greater than or equal to $1 million-CBT
       
Loans and Allowance for Loan Losses        
Total covered loans 48,110 49,684 56,316  
Total acquired loans 48,110   56,316  
Less allowance for acquired loan losses (14,956) (15,408) (16,851) (16,706)
Commercial loans greater than or equal to $1 million-CBT | Loans Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 19,433 19,483 21,956  
Commercial loans greater than or equal to $1 million-CBT | Loans Not Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 28,677 30,201 34,360  
Commercial real estate
       
Loans and Allowance for Loan Losses        
Total covered loans 52,972 62,962 99,834  
Total non-covered loans 294,266 309,962 963  
Total acquired loans 347,238   100,797  
Less allowance for acquired loan losses (842) (1,517) (1,391) (1,318)
Commercial real estate | Loans Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 17,648 22,946 35,202  
Total non-covered loans 49,391 53,259 353  
Commercial real estate | Loans Not Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 35,324 40,016 64,632  
Total non-covered loans 244,875 256,703 610  
Commercial real estate construction and development
       
Loans and Allowance for Loan Losses        
Total covered loans 27,657 32,575 44,256  
Total non-covered loans 82,402 97,876 83  
Total acquired loans 110,059   44,339  
Less allowance for acquired loan losses (2,484) (1,628) (2,057)  
Commercial real estate construction and development | Loans Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 11,690 15,107 24,513  
Total non-covered loans 27,431 32,975 22  
Commercial real estate construction and development | Loans Not Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 15,967 17,468 19,743  
Total non-covered loans 54,971 64,901 61  
Residential real estate
       
Loans and Allowance for Loan Losses        
Total covered loans 97,772 104,811 128,210  
Total non-covered loans 238,258 250,316 979  
Total acquired loans 336,030   129,189  
Less allowance for acquired loan losses (4,561) (4,616) (4,335) (5,471)
Residential real estate | Loans Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 37,091 39,050 50,816  
Total non-covered loans 39,027 40,585 342  
Residential real estate | Loans Not Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 60,681 65,761 77,394  
Total non-covered loans 199,231 209,731 637  
Consumer
       
Loans and Allowance for Loan Losses        
Total covered loans 3,845 4,324 6,145  
Total non-covered loans 9,323 11,361 2,438  
Total acquired loans 13,168   8,583  
Less allowance for acquired loan losses (89) (96) (10)  
Consumer | Loans Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 776 948 2,057  
Total non-covered loans 1,416 1,672 2,170  
Consumer | Loans Not Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 3,069 3,376 4,088  
Total non-covered loans 7,907 9,689 268  
Commercial and industrial
       
Loans and Allowance for Loan Losses        
Total covered loans 21,978 23,600 22,890  
Total non-covered loans 43,706 49,284 1,630  
Total acquired loans 65,684   24,520  
Less allowance for acquired loan losses (3,783) (4,305) (4,583) (4,564)
Commercial and industrial | Loans Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 7,682 8,281 8,570  
Total non-covered loans 2,884 3,064 75  
Commercial and industrial | Loans Not Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 14,296 15,319 14,320  
Total non-covered loans 40,822 46,220 1,555  
Single pay
       
Loans and Allowance for Loan Losses        
Total covered loans 4,732 4,772 5,400  
Total acquired loans 4,732   5,400  
Less allowance for acquired loan losses (4,562) (4,562) (5,128) (3,561)
Single pay | Loans Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 4,560 4,599 5,226  
Single pay | Loans Not Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total covered loans 172 173 174  
Total FASB ASC Topic 310-30 acquired loans
       
Loans and Allowance for Loan Losses        
Total covered loans 257,066 282,728 282,728  
Total non-covered loans 667,955 718,799 718,799  
Total acquired loans 925,021 1,001,527 369,144  
Less allowance for acquired loan losses (31,277) (32,132) (34,355)  
Loans, net 893,744 969,395 334,789 370,581
Total FASB ASC Topic 310-30 acquired loans | Loans Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total acquired loans 219,029 241,969 151,302  
Less allowance for acquired loan losses (26,302) (24,988) (25,712)  
Loans, net 192,727 216,981 125,590 146,955
Total FASB ASC Topic 310-30 acquired loans | Loans Not Impaired at Acquisition
       
Loans and Allowance for Loan Losses        
Total acquired loans 705,992 759,558 217,842  
Less allowance for acquired loan losses (4,975) (7,144) (8,643)  
Loans, net 701,017 752,414 209,199 223,626
Total FASB ASC Topic 310-20 acquired loans (non-covered)
       
Loans and Allowance for Loan Losses        
Total non-covered loans 70,234 73,215    
Total acquired loans 70,234 73,215 73,215  
Loans, net $ 70,234 $ 73,215 $ 73,215