XML 84 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mergers and Acquisitions (Details 2) (USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 13, 2012
Savannah Bancorp ("SAVB")
Dec. 13, 2012
Savannah Bancorp ("SAVB")
Common Stock
Dec. 13, 2012
Savannah Bancorp ("SAVB")
As previously recorded by acquiree
Dec. 13, 2012
Savannah Bancorp ("SAVB")
Fair Value Adjustments
Dec. 13, 2012
Savannah Bancorp ("SAVB")
Subsequent Fair Value Adjustments
Mergers and Acquisitions                
Fixed exchange ratio for shares issued (as a percent)         0.2503      
Assets                
Cash and cash equivalents       $ 86,244   $ 86,244    
Investment securities       74,203   75,460 (1,288) 31
Loans       601,359   660,555 (59,196)  
Premises and equipment       10,448   12,555 (1,843) (264)
Intangible assets       12,918   3,357 9,546 15
Other real estate owned and repossessed assets       8,883   13,934 (5,315) 264
Bank owned life insurance 43,008 42,737 22,233 6,705   6,705    
Deferred tax asset       38,225   (790) 39,143 (128)
Other assets       6,149   8,497 (2,348)  
Total assets       845,134   866,517 (21,301) (82)
Deposits:                
Noninterest-bearing       129,902   129,902    
Interest-bearing       621,728   619,198 2,530  
Total deposits       751,630   749,100 2,530  
Federal funds purchased and securities sold under agreements to repurchase 328,701 238,621 235,412 13,491   13,491    
Other borrowings       30,381   30,613 (232)  
Other liabilities       14,372   8,026 6,657 (311)
Total liabilities       809,874   801,230 8,955 (311)
Net identifiable assets acquired over (under) liabilities assumed       35,260   65,287 (30,256) 229
Goodwill       33,657     33,886 (229)
Net assets acquired over liabilities assumed       68,917   65,287 3,630  
Consideration:                
SCBT Financial Corporation common shares issued       1,802,137   1,802,137    
Purchase price per share of the Company's common stock (in dollars per share)           $ 38.20    
Company common stock issued and cash exchanged for fractional shares           68,854    
Cash paid for stock options outstanding           63    
Fair value of total consideration transferred       $ 68,900   $ 68,917    
Income tax rate at which fair value adjustments are made to adjust deferred tax asset (as a percent)             35.80%