XML 42 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mergers and Acquisitions (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
1 Months Ended 9 Months Ended 1 Months Ended 1 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Sep. 30, 2012
Savannah Bancorp ("SAVB")
item
Jun. 30, 2012
Savannah Bancorp ("SAVB")
Apr. 30, 2012
Peoples
Sep. 30, 2012
Peoples
Apr. 24, 2012
Peoples
Apr. 30, 2012
Peoples
As previously recorded by acquiree
Apr. 24, 2012
Peoples
As previously recorded by acquiree
Apr. 24, 2012
Peoples
Initial Fair Value Adjustments
Apr. 24, 2012
Peoples
Subsequent Fair Value Adjustments
Apr. 24, 2012
Peoples
Fair Value Adjustments
Oct. 24, 2012
Savannah Bancorp ("SAVB")
Aug. 31, 2012
Savannah Bancorp ("SAVB")
Agreement and Plan of Merger
Oct. 24, 2012
Savannah Bancorp ("SAVB")
Agreement and Plan of Merger
Mergers and Acquisitions                                
Number of wholly-owned bank subsidiaries       2                        
Total assets $ 4,325,232 $ 3,896,557 $ 3,935,518   $ 952,200                      
Loans         725,300                      
Deposits 3,589,298 3,254,472 3,287,653   818,000                      
Number of branches       11                        
Shares issued to aquiree shareholders           1,002,741     1,002,741           1,802,000  
Fixed exchange ratio for shares issued (as a percent)                             25.03%  
Common stock, shares outstanding 15,114,185 14,039,422 14,004,372                     7,199,237    
Closing stock price (in dollars per share)                           $ 39.38    
Value of transaction               44,500   44,549           71,000
Per share value of transaction (in dollars per share)                               $ 9.86
Number of shares of common stock issued per share               0.1413                
Assets                                
Cash and cash equivalents               24,459   24,459            
Investment securities               175,892   176,334 (442)          
Loans               234,245   262,858 (28,613)          
Premises and equipment               13,296   10,094 3,240 (38)        
Intangible assets               2,930     2,930          
Other real estate owned and repossessed assets               8,030   13,257 (5,341) 114        
Deferred tax asset               16,371   4,702 11,669          
Other assets               16,699   17,588 (883) (6)        
Total assets               491,922   509,292 (17,440) 70        
Deposits:                                
Noninterest-bearing               54,884   54,884            
Interest-bearing               380,186   378,781 1,405          
Total deposits               435,070   433,665 1,405          
Other borrowings               9,542   9,542            
Other liabilities               6,402   4,291 2,054 57        
Total liabilities               451,014   447,498 3,459 57        
Net identifiable assets acquired over (under) liabilities assumed               40,908   61,794 (20,899) 13        
Goodwill             66,529 3,641     3,654 (13)        
Net assets acquired over (under) liabilities assumed               44,549   61,794 (17,245)          
Consideration:                                
SCBT Financial Corporation common shares issued           1,002,741     1,002,741           1,802,000  
Purchase price per share of the Company's common stock (in dollars per share)                   $ 31.06            
Company common stock issued and cash exchanged for fractional shares               31,100   31,160            
Stock options converted                   96            
Cash paid for TARP preferred stock               13,400   13,293            
Fair value of total consideration transferred               44,500   44,549           71,000
Income tax rate at which purchase accounting adjustments are made to adjust deferred tax asset (as a percent)                         35.80%      
Reconciliation of goodwill                                
Balance at the beginning of the period             62,888 3,641     3,654 (13)        
Additions, goodwill from acquisition             3,641                  
Balance at the end of the period             $ 66,529 $ 3,641     $ 3,654 $ (13)