XML 43 R87.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses (Details 7) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Allowance for loan losses:    
Provision for loan losses before benefit attributable to FDIC loss share agreements $ 100,000 $ 13,697,000
Benefit attributable to FDIC loss share agreements 1,786,000 (78,000)
Total provision for loan losses charged to operations 1,886,000 13,619,000
Provision for loan losses recorded through the FDIC loss share receivable (1,786,000) 78,000
Reduction due to loan removals (4,682,000) (6,901,000)
Balance at the end of the period 0  
Credit impaired
   
Allowance for loan losses:    
Balance at the beginning of the period 17,218,000 23,607,000
Provision for loan losses before benefit attributable to FDIC loss share agreements (918,000) 512,000
Benefit attributable to FDIC loss share agreements 1,786,000 (78,000)
Total provision for loan losses charged to operations 868,000 434,000
Provision for loan losses recorded through the FDIC loss share receivable (1,786,000) 78,000
Reduction due to loan removals (4,682,000) (6,901,000)
Balance at the end of the period 11,618,000 17,218,000
Loans collectively evaluated for impairment 11,618,000 17,218,000
Loans:    
Loans collectively evaluated for impairment 1,227,698,000 986,613,000
Total acquired loans 1,227,698,000 986,613,000
Credit impaired | Commercial Loans Greater Than or Equal to $1 Million-CBT
   
Allowance for loan losses:    
Balance at the beginning of the period 5,337,000 12,417,000
Provision for loan losses before benefit attributable to FDIC loss share agreements (3,109,000) (1,298,000)
Benefit attributable to FDIC loss share agreements 2,934,000 1,233,000
Total provision for loan losses charged to operations (175,000) (65,000)
Provision for loan losses recorded through the FDIC loss share receivable (2,934,000) (1,233,000)
Reduction due to loan removals (1,925,000) (5,782,000)
Balance at the end of the period 303,000 5,337,000
Loans collectively evaluated for impairment 303,000 5,337,000
Loans:    
Loans collectively evaluated for impairment 24,109,000 39,661,000
Total acquired loans 24,109,000 39,661,000
Credit impaired | Commercial Real Estate
   
Allowance for loan losses:    
Balance at the beginning of the period 1,517,000 1,318,000
Provision for loan losses before benefit attributable to FDIC loss share agreements 299,000 199,000
Benefit attributable to FDIC loss share agreements (456,000) (30,000)
Total provision for loan losses charged to operations (157,000) 169,000
Provision for loan losses recorded through the FDIC loss share receivable 456,000 30,000
Balance at the end of the period 1,816,000 1,517,000
Loans collectively evaluated for impairment 1,816,000 1,517,000
Loans:    
Loans collectively evaluated for impairment 439,785,000 372,924,000
Total acquired loans 439,785,000 372,924,000
Credit impaired | Commercial Real Estate - Construction and Development
   
Allowance for loan losses:    
Balance at the beginning of the period 1,628,000  
Provision for loan losses before benefit attributable to FDIC loss share agreements 2,347,000 1,628,000
Benefit attributable to FDIC loss share agreements (1,645,000) (1,319,000)
Total provision for loan losses charged to operations 702,000 309,000
Provision for loan losses recorded through the FDIC loss share receivable 1,645,000 1,319,000
Reduction due to loan removals (1,731,000)  
Balance at the end of the period 2,244,000 1,628,000
Loans collectively evaluated for impairment 2,244,000 1,628,000
Loans:    
Loans collectively evaluated for impairment 114,126,000 130,451,000
Total acquired loans 114,126,000 130,451,000
Credit impaired | Residential Real Estate
   
Allowance for loan losses:    
Balance at the beginning of the period 4,207,000 5,332,000
Provision for loan losses before benefit attributable to FDIC loss share agreements 1,057,000 (855,000)
Benefit attributable to FDIC loss share agreements (520,000) 813,000
Total provision for loan losses charged to operations 537,000 (42,000)
Provision for loan losses recorded through the FDIC loss share receivable 520,000 (813,000)
Reduction due to loan removals (132,000) (270,000)
Balance at the end of the period 5,132,000 4,207,000
Loans collectively evaluated for impairment 5,132,000 4,207,000
Loans:    
Loans collectively evaluated for impairment 476,689,000 354,718,000
Total acquired loans 476,689,000 354,718,000
Credit impaired | Consumer
   
Allowance for loan losses:    
Balance at the beginning of the period 96,000  
Provision for loan losses before benefit attributable to FDIC loss share agreements 442,000 96,000
Benefit attributable to FDIC loss share agreements (412,000) (88,000)
Total provision for loan losses charged to operations 30,000 8,000
Provision for loan losses recorded through the FDIC loss share receivable 412,000 88,000
Balance at the end of the period 538,000 96,000
Loans collectively evaluated for impairment 538,000 96,000
Loans:    
Loans collectively evaluated for impairment 103,998,000 15,685,000
Total acquired loans 103,998,000 15,685,000
Credit impaired | Commercial & Industrial
   
Allowance for loan losses:    
Balance at the beginning of the period 4,139,000 4,564,000
Provision for loan losses before benefit attributable to FDIC loss share agreements (1,786,000) (259,000)
Benefit attributable to FDIC loss share agreements 1,719,000 264,000
Total provision for loan losses charged to operations (67,000) 5,000
Provision for loan losses recorded through the FDIC loss share receivable (1,719,000) (264,000)
Reduction due to loan removals (872,000) (166,000)
Balance at the end of the period 1,481,000 4,139,000
Loans collectively evaluated for impairment 1,481,000 4,139,000
Loans:    
Loans collectively evaluated for impairment 68,862,000 72,718,000
Total acquired loans 68,862,000 72,718,000
Credit impaired | Single Pay
   
Allowance for loan losses:    
Balance at the beginning of the period 294,000 (24,000)
Provision for loan losses before benefit attributable to FDIC loss share agreements (168,000) 1,001,000
Benefit attributable to FDIC loss share agreements 166,000 (951,000)
Total provision for loan losses charged to operations (2,000) 50,000
Provision for loan losses recorded through the FDIC loss share receivable (166,000) 951,000
Reduction due to loan removals (22,000) (683,000)
Balance at the end of the period 104,000 294,000
Loans collectively evaluated for impairment 104,000 294,000
Loans:    
Loans collectively evaluated for impairment 129,000 456,000
Total acquired loans 129,000 456,000
Acquired loans
   
Allowance for loan losses:    
Balance at the end of the period 11,618,000 17,218,000
Loans:    
Total acquired loans $ 1,227,698,000 $ 986,613,000