XML 70 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses (Details 6) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Allowance for loan losses:      
Charge-offs $ (21,930,000) $ (29,209,000) $ (46,817,000)
Recoveries 3,756,000 2,409,000 2,559,000
Provision 13,619,000 30,236,000  
Non-acquired loans
     
Allowance for loan losses:      
Balance at the beginning of the period 49,367,000 47,512,000 37,488,000
Charge-offs (21,930,000) (29,209,000) (46,817,000)
Recoveries 3,756,000 2,409,000 2,559,000
Provision 13,185,000 28,655,000 54,282,000
Balance at the end of the period 44,378,000 49,367,000 47,512,000
Loans individually evaluated for impairment 4,879,000 4,413,000 4,136,000
Loans collectively evaluated for impairment 39,499,000 44,954,000 43,376,000
Loans:      
Loans individually evaluated for impairment 47,235,000 62,051,000 50,613,000
Loans collectively evaluated for impairment 2,523,768,000 2,408,514,000 2,245,587,000
Total loans 2,571,003,000 2,470,565,000 2,296,200,000
Non-acquired loans | Construction & Land Development
     
Allowance for loan losses:      
Balance at the beginning of the period 12,373,000 14,242,000 9,169,000
Charge-offs (8,454,000) (11,848,000) (19,150,000)
Recoveries 1,428,000 518,000 785,000
Provision 5,489,000 9,461,000 23,438,000
Balance at the end of the period 10,836,000 12,373,000 14,242,000
Loans individually evaluated for impairment 1,573,000 1,646,000 1,718,000
Loans collectively evaluated for impairment 9,263,000 10,727,000 12,524,000
Loans:      
Loans individually evaluated for impairment 13,549,000 24,749,000 23,081,000
Loans collectively evaluated for impairment 259,871,000 286,096,000 368,906,000
Total loans 273,420,000 310,845,000 391,987,000
Non-acquired loans | Commercial Non-owner Occupied
     
Allowance for loan losses:      
Balance at the beginning of the period 6,109,000 6,428,000 5,792,000
Charge-offs (2,348,000) (3,805,000) (3,011,000)
Recoveries 282,000 144,000 29,000
Provision 878,000 3,342,000 3,618,000
Balance at the end of the period 4,921,000 6,109,000 6,428,000
Loans individually evaluated for impairment 411,000 706,000 1,444,000
Loans collectively evaluated for impairment 4,510,000 5,403,000 4,984,000
Loans:      
Loans individually evaluated for impairment 5,344,000 12,040,000 10,948,000
Loans collectively evaluated for impairment 284,727,000 287,658,000 309,255,000
Total loans 290,071,000 299,698,000 320,203,000
Non-acquired loans | Commercial Owner Occupied
     
Allowance for loan losses:      
Balance at the beginning of the period 10,356,000 7,814,000 5,978,000
Charge-offs (2,781,000) (2,346,000) (2,625,000)
Recoveries 5,000 158,000 126,000
Provision 1,163,000 4,730,000 4,335,000
Balance at the end of the period 8,743,000 10,356,000 7,814,000
Loans individually evaluated for impairment 648,000 1,510,000 830,000
Loans collectively evaluated for impairment 8,095,000 8,846,000 6,984,000
Loans:      
Loans individually evaluated for impairment 20,212,000 17,717,000 10,747,000
Loans collectively evaluated for impairment 763,940,000 725,173,000 567,840,000
Total loans 784,152,000 742,890,000 578,587,000
Non-acquired loans | Consumer Owner Occupied
     
Allowance for loan losses:      
Balance at the beginning of the period 7,453,000 6,060,000 4,635,000
Charge-offs (1,850,000) (3,365,000) (7,285,000)
Recoveries 124,000 224,000 149,000
Provision 8,410,000 4,534,000 8,561,000
Balance at the end of the period 6,568,000 7,453,000 6,060,000
Loans individually evaluated for impairment 213,000 262,000 80,000
Loans collectively evaluated for impairment 6,355,000 7,191,000 5,980,000
Loans:      
Loans individually evaluated for impairment 1,954,000 2,594,000 1,540,000
Loans collectively evaluated for impairment 432,549,000 388,935,000 323,930,000
Total loans 434,503,000 391,529,000 325,470,000
Non-acquired loans | Home Equity
     
Allowance for loan losses:      
Balance at the beginning of the period 4,269,000 4,424,000 3,751,000
Charge-offs (1,394,000) (2,159,000) (2,490,000)
Recoveries 600,000 132,000 45,000
Provision 151,000 1,872,000 3,118,000
Balance at the end of the period 3,626,000 4,269,000 4,424,000
Loans collectively evaluated for impairment 3,626,000 4,269,000 4,424,000
Loans:      
Loans collectively evaluated for impairment 255,284,000 264,986,000 263,961,000
Total loans 255,284,000 264,986,000 263,961,000
Non-acquired loans | Commercial & Industrial
     
Allowance for loan losses:      
Balance at the beginning of the period 3,901,000 4,313,000 4,330,000
Charge-offs (2,033,000) (1,872,000) (9,138,000)
Recoveries 228,000 295,000 713,000
Provision 2,843,000 1,165,000 8,408,000
Balance at the end of the period 4,939,000 3,901,000 4,313,000
Loans individually evaluated for impairment 1,030,000   36,000
Loans collectively evaluated for impairment 3,909,000 3,901,000 4,277,000
Loans:      
Loans individually evaluated for impairment 1,783,000 1,576,000 1,144,000
Loans collectively evaluated for impairment 277,980,000 218,878,000 201,843,000
Total loans 279,763,000 220,454,000 202,987,000
Non-acquired loans | Other Income Producing Property
     
Allowance for loan losses:      
Balance at the beginning of the period 3,636,000 2,834,000 2,375,000
Charge-offs (924,000) (2,366,000) (338,000)
Recoveries 361,000 293,000 6,000
Provision 674,000 2,875,000 791,000
Balance at the end of the period 3,747,000 3,636,000 2,834,000
Loans individually evaluated for impairment 1,004,000 289,000 28,000
Loans collectively evaluated for impairment 2,743,000 3,347,000 2,806,000
Loans:      
Loans individually evaluated for impairment 4,393,000 3,375,000 3,153,000
Loans collectively evaluated for impairment 129,320,000 137,318,000 121,278,000
Total loans 133,713,000 140,693,000 124,431,000
Non-acquired loans | Consumer
     
Allowance for loan losses:      
Balance at the beginning of the period 1,145,000 1,191,000 1,258,000
Charge-offs (2,146,000) (1,337,000) (2,780,000)
Recoveries 728,000 645,000 706,000
Provision 1,054,000 646,000 2,007,000
Balance at the end of the period 781,000 1,145,000 1,191,000
Loans collectively evaluated for impairment 781,000 1,145,000 1,191,000
Loans:      
Loans collectively evaluated for impairment 86,934,000 85,342,000 67,768,000
Total loans 86,934,000 85,342,000 67,768,000
Non-acquired loans | Other Loans
     
Allowance for loan losses:      
Balance at the beginning of the period 125,000 206,000 200,000
Charge-offs   (111,000)  
Provision 92,000 30,000 6,000
Balance at the end of the period 217,000 125,000 206,000
Loans collectively evaluated for impairment 217,000 125,000 206,000
Loans:      
Loans collectively evaluated for impairment 33,163,000 14,128,000 20,806,000
Total loans $ 33,163,000 $ 14,128,000 $ 20,806,000