XML 68 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 30,032 $ 22,595 $ 51,882
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 12,092 10,767 9,290
Provision for loan losses 13,619 30,236 54,282
Deferred income taxes 25,086 (10,201) 23,979
Other-than-temporary impairment on securities   115 6,770
Gain on sale of securities available for sale (189) (323) (292)
Gain on acquisition   (16,529) (98,081)
Share-based compensation expense 1,741 1,777 1,625
Federal Home Loan Bank advances prepayment fee     3,189
Amortization (accretion) on FDIC indemnification asset 20,773 10,135 (2,443)
Accretion on acquired loans (52,011) (16,099) (927)
Loss on sale of assets 10 63 132
Gain on sale of OREO (8,482) (2,655) (535)
Net amortization of premium on investment securities 3,893 1,682 937
OREO write downs 13,190 29,010 2,773
Net change in:      
Originations and purchases of mortgage loans for sale (908,034) (548,794) (619,185)
Proceeds from sales of mortgage loans for sale 888,564 545,689 594,045
Accrued interest receivable 5,252 1,941 4,287
Prepaid assets 1,239 3,743 3,967
FDIC Loss Share Receivable 95,707 77,488 67,130
Miscellaneous other assets (1,028) 1,855 7,469
Accrued interest payable (1,651) (4,382) (5,225)
Accrued income taxes (12,502) 2,064 (6,047)
Miscellaneous other liabilities (8,921) 14,768 4,259
Net cash provided by operating activities 118,380 154,945 103,281
Cash flows from investing activities:      
Proceeds from sales of investment securities available for sale 29,301 52,282 45,030
Proceeds from maturities and calls of investment securities held to maturity 1,129 3,370 1,595
Proceeds from maturities of investment securities available for sale 101,582 100,026 144,663
Proceeds from sales of other investment securities 13,251 7,781 1,632
Purchases of investment securities available for sale (130,078) (146,272) (117,473)
Purchases of other investment securities   (1,041)  
Net (increase) decrease in customer loans 49,950 (74,892) (79,397)
Net cash received from acquisitions 97,093 136,717 306,298
Purchases of premises and equipment (8,387) (19,463) (24,173)
Proceeds from sale of OREO 75,970 56,809 21,722
Proceeds from sale of premises and equipment 58 28 52
Net cash provided by investing activities 229,869 115,345 299,949
Cash flows from financing activities:      
Net decrease in deposits (142,812) (290,906) (108,997)
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings 35,152 (12,338) 26,942
Repayment of FHLB advances (22,168) (59,128) (166,025)
Repayment of subordinated term loan     (15,000)
Common stock issuance 720 35,533 669
Common stock repurchased (836) (342) (255)
Dividends paid on common stock (10,244) (9,514) (8,680)
Stock options exercised 1,244 731 307
Net cash used in financing activities (138,944) (335,964) (271,039)
Net increase (decrease) in cash and cash equivalents 209,305 (65,674) 132,191
Cash and cash equivalents at beginning of period 171,425 237,099 104,908
Cash and cash equivalents at end of period 380,730 171,425 237,099
Cash paid for:      
Interest 11,303 22,870 30,938
Income taxes 18,578 12,981 9,420
Acquisitions:      
Fair value of tangible assets acquired 1,321,482 540,547 956,318
Other intangible assets acquired 15,833 3,813 8,535
Liabilities assumed 1,261,563 603,774 1,098,400
Net identifiable assets acquired over (under) liabilities assumed 75,752 (59,414) (133,547)
Real estate acquired in full or in partial settlement of loans (covered of $20,631, $39,793, and $55,947, respectively; and non-covered of $25,958, $21,342, and $25,585, respectively) $ 46,589 $ 61,135 $ 81,532