XML 52 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value
12 Months Ended
Dec. 31, 2011
Fair Value  
Fair Value

Note 26—Fair Value

        FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value under accounting principles generally accepted in the United States, and enhances disclosures about fair value measurements. FASB ASC 820 clarifies that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions.

        The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale securities and derivative contracts are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment, OREO, and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

        FASB ASC 820 establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:

  •         Level 1    Observable inputs such as quoted prices in active markets;

            Level 2    Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

            Level 3    Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

        Following is a description of valuation methodologies used for assets recorded at fair value.

Investment Securities

        Securities available for sale are valued on a recurring basis at quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and The NASDAQ Stock Market, or U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities and debentures issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets. Securities held to maturity are valued at quoted market prices or dealer quotes similar to securities available for sale. The carrying value of Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based on their redemption provisions.

        Pooled trust preferred securities are Level 3 securities under the three-tier fair value hierarchy because of an absence of observable inputs for these and similar securities in the debt markets. The Company has determined that (1) there are few observable transactions and market quotations available and they are not reliable for purposes of determining fair value at December 31, 2010, and (2) an income valuation approach technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at prior measurement dates. This income valuation approach requires numerous steps in determining fair value. These steps include estimating credit quality of the collateral, generating asset defaults, forecasting cash flows for underlying collateral, and determining losses given default assumptions.

Mortgage Loans Held for Sale

        Mortgage loans held for sale are carried at the lower of cost or market value. The fair values of mortgage loans held for sale are based on commitments on hand from investors within the secondary market for loans with similar characteristics. As such, the fair value adjustments for mortgage loans held for sale is nonrecurring Level 2.

Loans

        The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan may be considered impaired and an allowance for loan losses may be established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using estimated fair value methodologies. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At December 31, 2011, substantially all of the impaired loans were evaluated based on the fair value of the collateral because such loans were considered collateral dependent. Impaired loans, where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company considers the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company considers the impaired loan as nonrecurring Level 3.

Other Real Estate Owned ("OREO")

        Typically non-covered OREO, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs (Level 2). However, both non-covered and covered OREO would be considered Level 3 in the fair value hierarchy because management has qualitatively applied a discount due to the size and over supply of inventory in north Georgia and the incremental discounts applied to the appraisals in other markets. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses. Gains or losses on sale and generally any subsequent adjustments to the value are recorded as a component of OREO expense, net of any FDIC indemnification proceeds in the case of a covered OREO.

Derivative Financial Instruments

        Fair value is estimated using pricing models of derivatives with similar characteristics, at which point the derivatives are classified within Level 2 of the hierarchy. See Note 31—Derivative Financial Instruments for additional information.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

        The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis.

(Dollars in thousands)
  Fair Value
December 31,
2011
  Quoted Prices
In Active
Markets
for Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 

Assets

                         

Securities available for sale:

                         

Government-sponsored entities debt

  $ 49,603   $   $ 49,603   $  

State and municipal obligations

    43,957         43,957      

Mortgage-backed securities

    195,309         195,309      

Trust preferred (collateralized debt obligations)

                 

Corporate stocks

    326     301     25      
                   

Total securities available for sale

  $ 289,195   $ 301   $ 288,894   $  
                   

Liabilities

                         

Derivative financial instruments- interest rate swap

  $ 1,391   $   $ 1,391   $  
                   

 

(Dollars in thousands)
  Fair Value
December 31,
2010
  Quoted Prices
In Active
Markets
for Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 

Assets

                         

Securities available for sale:

                         

Government-sponsored entities debt

  $ 70,534   $   $ 70,534   $  

State and municipal obligations

    40,004         40,004      

Mortgage-backed securities

    84,440         84,440      

Trust preferred (collateralized debt obligations)

    2,034             2,034  

Corporate stocks

    362     337     25      
                   

Total securities available for sale

  $ 197,374   $ 337   $ 195,003   $ 2,034  
                   

Liabilities

                         

Derivative financial instruments- interest rate swap

  $ 635   $   $ 635   $  
                   

Changes in Level 3 Fair Value Measurements

        When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains and losses below include changes in fair value due in part to observable factors that are part of the valuation methodology.

        A reconciliation of the beginning and ending balances of Level 3 assets and liabilities recorded at fair value on a recurring basis for the year ended December 31, 2011 and 2010 are as follows:

(Dollars in thousands)
  Assets   Liabilities  

Fair value, January 1, 2010

  $ 6,250   $  

Change in unrealized loss recognized in other comprehensive income

    5,503      

Total realized losses included in income

    (1,267 )    

Other-than-temporary impairment losses recognized in income

    (6,640 )    

Purchases, issuances and settlements, net

    (1,812 )    

Transfers in and/or out of level 3

         
           

Fair value, December 31, 2010

    2,034      

Change in unrealized loss recognized in other comprehensive income

    290      

Total realized losses included in income

    (194 )    

Other-than-temporary impairment losses recognized in income

         

Purchases, issuances and settlements, net

    (2,130 )    

Transfers in and/or out of level 3

         
           

Fair value, December 31, 2011

  $   $  
           

Total unrealized losses, net of tax, included in accumulated other comprehensive income related to level 3 financial assets and liabilities still on the consolidated balance sheet at

             

December 31, 2010

  $ (187 ) $  
           

December 31, 2011

  $   $  
           

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

        The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis.

(Dollars in thousands)
  Fair Value
December 31,
2011
  Quoted Prices
In Active
Markets
for Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 

Covered under FDIC loss share agreements:

                         

OREO

    65,849             65,849  

Non-acquired:

                         

Impaired loans

    35,974             35,974  

OREO

    18,022             18,022  

(Dollars in thousands)
  Fair Value
December 31,
2010
  Quoted Prices
In Active
Markets
for Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 

Covered under FDIC loss share agreements:

                         

OREO

    69,317             69,317  

Non-acquired:

                         

Impaired loans

    33,740             33,740  

OREO

    17,264             17,624  

        The amount above includes impaired loans that have been partially charged off and are carried at fair value.

Fair Value of Financial Instruments

        The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those models are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The use of different methodologies may have a material effect on the estimated fair value amounts. The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2011 and 2010. Such amounts have not been revalued for purposes of these consolidated financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

        The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

        Cash and Cash Equivalents—The carrying amount is a reasonable estimate of fair value.

        Investment Securities—Securities held to maturity are valued at quoted market prices or dealer quotes. The carrying value of Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based on their redemption provisions. The carrying value of the Company's investment in unconsolidated subsidiaries approximates fair value.

        Loans—For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for certain mortgage loans (e.g., one-to-four family residential) and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. Fair values for other loans (e.g., commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.

        FDIC Receivable for Loss Share Agreements—The fair value is estimated based on discounted future cash flows using current discount rates.

        Deposit Liabilities—The fair values disclosed for demand deposits (e.g., interest and non-interest bearing checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts, and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

        Federal Funds Purchased and Securities Sold Under Agreements to Repurchase—The carrying amount of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings maturing within ninety days approximate their fair values.

        Other Borrowings—The fair value of other borrowings is estimated using discounted cash flow analysis on the Company's current incremental borrowing rates for similar types of instruments.

        Accrued Interest—The carrying amounts of accrued interest approximate fair value.

        Commitments to Extend Credit, Standby Letters of Credit and Financial Guarantees—The fair values of commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of guarantees and letters of credit are based on fees currently charged for similar agreements or on the estimated costs to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

        The estimated fair value, and related carrying amount, of the Company's financial instruments are as follows:

 
  December 31,  
 
  2011   2010  
(Dollars in thousands)
  Carrying
Amount
  Fair
Value
  Carrying
Amount
  Fair
Value
 

Financial assets:

                         

Cash and cash equivalents

  $ 171,425   $ 171,425   $ 237,099   $ 237,099  

Investment securities

    324,056     325,351     237,912     238,121  

Loans, net and loans held for sale

    2,837,588     2,859,513     2,612,430     2,551,032  

FDIC receivable for loss share agreements

    262,651     202,313     212,103     212,103  

Accrued interest receivable

    11,527     11,527     11,711     11,711  

Cash surrender value of life insurance

    22,111     22,111     21,578     21,578  

Financial liabilities:

                         

Deposits

    3,254,472     3,222,547     3,004,148     3,014,795  

Federal funds purchased and securities sold under agreements to repurchase

    180,436     180,436     191,017     191,017  

Other borrowings

    46,683     48,915     46,978     36,609  

Accrued interest payable

    2,254     2,254     4,858     4,858  

Interest rate swap—cash flow hedge

    1,391     1,391     635     635  

Unrecognized financial instruments:

                         

Commitments to extend credit

        7,657         (13,787 )

Standby letters of credit and financial guarantees