XML 66 R54.htm IDEA: XBRL DOCUMENT v3.21.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
401(k) Profit Sharing Plan [Abstract]  
Schedule of Net Funded Status

Pension

Defined Benefit SERP

(in thousands)

2020

2019

2020

2019

Change in Benefit Obligation

Obligation at the beginning of the year

$

50,995

$

42,022

$

8,647

$

7,544

Service cost

225

265

135

120

Interest cost

1,624

1,748

236

272

Change in discount rate and mortality assumptions

5,971

7,981

Actuarial losses

1,157

979

862

994

Benefits paid

(2,074)

(2,000)

(266)

(283)

Obligation at the end of the year

57,898

50,995

9,614

8,647

Change in Plan Assets

Fair value at the beginning of the year

50,829

43,056

Actual return on plan assets

6,216

7,773

Employer contribution

1,000

2,000

266

283

Benefits paid

(2,074)

(2,000)

(266)

(283)

Fair value at the end of the year

55,971

50,829

(Unfunded)/Funded Status

$

(1,927)

$

(166)

$

(9,614)

$

(8,647)

Components of Net Periodic Pension Plan Cost

Pension

Defined Benefit SERP

(in thousands)

2020

2019

2020

2019

Components of Net Pension Cost

Service cost

$

225

$

265

$

135

$

120

Interest cost

1,624

1,748

236

272

Expected return on assets

(3,548)

(3,055)

Amortization of recognized loss

1,433

1,077

188

116

Amortization of prior service cost

(3)

(3)

Net pension (income)/expense in employee benefits

$

(266)

$

35

$

556

$

505

Weighted Average Assumptions used to
  determine benefit obligations:

Discount rate for benefit obligations

2.50%

3.25%

2.52%

3.14%

Discount rate for net pension cost

3.25%

4.25%

Expected long-term return on assets

7.00%

7.00%

Rate of compensation increase

3.00%

3.00%

3.00%

3.00%

Mortality tables

PRI-2012 White Collar

RP-2014

PRI-2012

RP-2014

Schedule of Target Asset Allocations

Asset Class

Normalized
Target

Range

Cash

4%

0% - 20%

Fixed Income

39%

30% - 50%

Equities

57%

45% - 65%

Actual Plan Asset Allocations

December 31, 2020

Fair Value Hierarchy

(Dollars in thousands)

Assets at
Fair Value

% of
Portfolio

Level 1

Level 2

Cash and cash equivalents

$

2,312

4.1%

$

2,312

$

Fixed income securities:

U.S. Government and Agencies

298

0.6%

298

Taxable municipal bonds and notes

4,215

7.5%

4,215

Corporate bonds and notes

10,681

19.1%

10,681

Preferred stock

973

1.7%

973

Fixed income mutual funds

6,256

11.2%

6,256

Total fixed income

22,423

40.1%

6,256

16,167

Equities:

Large Cap

24,886

44.5%

24,886

Mid Cap

1,511

2.7%

1,511

Small Cap

477

0.8%

477

International

4,362

7.8%

4,362

Total equities

31,236

55.8%

31,236

Total market value

$

55,971

100.0%

$

39,804

$

16,167

Note: The Large cap equities includes 194,124 shares of First United Corporation common stock

December 31, 2019

Fair Value Hierarchy

(Dollars in thousands)

Assets at
Fair Value

% of
Portfolio

Level 1

Level 2

Cash and cash equivalents

$

247

0.5%

247

$

Fixed income securities:

U.S. Government and Agencies

1,904

3.7%

1,904

Taxable municipal bonds and notes

4,555

8.9%

4,555

Corporate bonds and notes

9,588

18.9%

9,588

Preferred stock

657

1.3%

657

Fixed income mutual funds

6,441

12.7%

6,441

Total fixed income

23,145

45.5%

6,441

16,704

Equities:

Large Cap

21,460

42.2%

21,460

Mid Cap

1,660

3.3%

1,660

Small Cap

1,009

2.0%

1,009

International

3,308

6.5%

3,308

Total equities

27,437

54.0%

27,437

Total market value

$

50,829

100.0%

$

34,125

$

16,704

Expected Future Benefit Payments

(In thousands)

Pension
Plan

Defined
Benefit
SERP

2021

$

2,117

$

334

2022

2,156

336

2023

2,296

336

2024

2,402

336

2025

2,464

336

2026-2030

13,351

2,671

Schedule of Amounts that Will Be Amortized from Other Comprehensive Loss

(In thousands)

Pension

Defined
Benefit
SERP

Prior service costs

$

$

(2)

Net actuarial loss

1,510

302

$

1,510

$

300