XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Accumulated Other Comprehensive Loss (Tables)
3 Months Ended
Mar. 31, 2025
Accumulated Other Comprehensive Loss  
Schedule of Accumulated Other Comprehensive Loss

Investment

securities-

with credit

Investment

related

securities-

Investment

impairment

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

Balance - January 1, 2025

(2,592)

(13,792)

(4,696)

372

(9,723)

183

(30,248)

Other comprehensive income/(loss) before reclassifications

6

1,357

(85)

(1,562)

(284)

Amounts reclassified from accumulated other comprehensive income

(37)

113

97

173

Balance - March 31, 2025

$

(2,623)

$

(12,435)

$

(4,583)

$

287

$

(11,188)

$

183

$

(30,359)

Investment

securities-

with credit

Investment

related

securities-

Investment

impairment

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Balance - January 1, 2024

$

(2,482)

$

(13,217)

$

(5,201)

$

569

$

(14,263)

$

(1,233)

$

(35,827)

Other comprehensive income/(loss) before reclassifications

155

(459)

54

1,096

846

Amounts reclassified from accumulated other comprehensive income

(37)

118

149

29

259

Balance - March 31, 2024

$

(2,364)

$

(13,676)

$

(5,083)

$

623

$

(13,018)

$

(1,204)

$

(34,722)

Components of Comprehensive Income

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the three months ended March 31, 2025

Available for sale (AFS) securities with credit related impairment:

Unrealized holding gains

$

8

$

(2)

$

6

Less: accretable yield recognized in income

50

(13)

37

Net unrealized loss on investments with credit related impairment

(42)

11

(31)

Available for sale securities – all other:

Unrealized holding gains

1,849

(492)

1,357

Held to maturity securities:

Unrealized holding gains on securities transferred to held to maturity

Less: amortization recognized in income

(154)

41

(113)

Net unrealized gains on HTM securities

154

(41)

113

Cash flow hedges:

Unrealized holding losses

(108)

23

(85)

Pension Plan:

Unrealized net actuarial losses

(2,128)

566

(1,562)

Less: amortization of unrecognized gains

(132)

35

(97)

Net pension plan asset adjustment

(1,996)

531

(1,465)

Other comprehensive loss

$

(143)

$

32

$

(111)

Before

Tax

Components of Other Comprehensive Income

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the three months ended March 31, 2024

Available for sale (AFS) securities with credit related impairment:

Unrealized holding gains

$

210

$

(55)

$

155

Less: accretable yield recognized in income

50

(13)

37

Net unrealized gains on investments with credit related impairment

160

(42)

118

Available for sale securities – all other:

Unrealized holding losses

(623)

164

(459)

Held to maturity securities:

Unrealized holding gains on securities transferred to held to maturity

Less: amortization recognized in income

(160)

42

(118)

Net unrealized gains on HTM securities

160

(42)

118

Cash flow hedges:

Unrealized holding gains

73

(19)

54

Pension Plan:

Unrealized net actuarial gains

1,489

(393)

1,096

Less: amortization of unrecognized losses

(203)

54

(149)

Net pension plan asset adjustment

1,692

(447)

1,245

SERP:

Unrealized net actuarial gains

Less: amortization of unrecognized gains

(39)

10

(29)

Net SERP liability adjustment

39

(10)

29

Other comprehensive income

$

1,501

$

(396)

$

1,105

Reclassification out of Accumulated Other Comprehensive Income

The following table presents the details of amounts reclassified from accumulated other comprehensive (loss)/income for the three-month periods ended March 31, 2025 and 2024:

Amounts Reclassified from

Accumulated Other

Details of Accumulated Other Comprehensive Loss

Comprehensive Loss

Components

Three Months Ended

Affected Line Item in the Statement

(in thousands)

    

March 31, 2025

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with credit related impairment:

Accretable yield

$

50

Interest income on taxable investment securities

Taxes

(13)

Credit for income tax expense

$

37

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(154)

Interest income on taxable investment securities

Taxes

41

Provision for income tax expense

$

(113)

Net of tax

Net pension plan asset adjustment:

Amortization of unrecognized losses

$

(132)

Other Expense

Taxes

35

Provision for income tax expense

$

(97)

Net of tax

Total reclassifications for the period

$

(173)

Net of tax

Amounts Reclassified from

Accumulated Other

Details of Accumulated Other Comprehensive Income

Comprehensive Income

Components

Three Months Ended March 31,

Affected Line Item in the Statement

(in thousands)

    

March 31, 2024

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with credit related impairment:

Accretable yield

$

50

Interest income on taxable investment securities

Taxes

(13)

Credit for income tax expense

$

37

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(160)

Interest income on taxable investment securities

Taxes

42

Provision for income tax expense

$

(118)

Net of tax

Net pension plan asset adjustment:

Amortization of unrecognized losses

$

(203)

Other Expense

Taxes

54

Provision for income tax expense

$

(149)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized gains

$

(39)

Other Expense

Taxes

10

Provision/(credit) for income tax expense

$

(29)

Net of tax

Total reclassifications for the period

$

(259)

Net of tax