XML 63 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting  
Schedule of Segments

December 31, 2024

Community

Wealth

(in thousands)

Banking

    

Management

    

Total

Interest income

$

91,993

$

$

91,993

Interest expense

32,015

32,015

Net interest income

59,978

59,978

Credit loss expense

2,933

2,933

Net interest income after credit loss expense

57,045

57,045

Other operating income:

Net gains on sales of residential mortgages

414

414

Service charges on deposit accounts

2,220

2,220

Other service charges

887

887

Trust department income

9,094

9,094

Debit card income

4,065

4,065

Brokerage commissions

1,449

1,449

Other segment income (1)

1,696

1,696

Total other operating income

9,282

10,543

19,825

Other operating expenses:

Salaries and employee benefits

23,767

4,262

28,029

Equipment and occupancy

5,445

108

5,553

Data processing

5,418

343

5,761

FDIC premiums

1,070

1,070

Other segment expenses (2)

8,766

461

9,227

Total operating expenses

44,466

5,174

49,640

Income before income taxes and intercompany fees

21,861

5,369

27,230

Intercompany management fee income (expense)

12

(12)

Income before income taxes

21,873

5,357

27,230

Income tax expense

5,533

1,128

6,661

Net income

$

16,340

$

4,229

$

20,569

Significant noncash items

Credit loss expense

$

2,933

$

$

2,933

Depreciation

3,285

16

3,301

Amortization of intangible assets

120

210

330

Total assets

$

1,972,513

$

509

$

1,973,022

(1) Other segment income includes net gains/(losses) on disposals of fixed assets, bank owned life insurance income, and miscellaneous income.

(2) Other segment expenses include professional services, contract labor, line rentals, investor relations, contributions, net OREO expense/(income), and miscellaneous expenses.

December 31, 2023

Community

Wealth

(in thousands)

Banking

    

Management

    

Total

Interest income

$

81,156

$

$

81,156

Interest expense

24,286

24,286

Net interest income

56,870

56,870

Credit loss expense

1,620

1,620

Net interest income after credit loss expense

55,250

55,250

Other operating income:

Net losses on investments, available for sale

(4,214)

(4,214)

Net gains on sales of residential mortgages

381

381

Service charges on deposit accounts

2,198

2,198

Other service charges

929

929

Trust department income

8,282

8,282

Debit card income

4,101

4,101

Brokerage commissions

1,160

1,160

Other

1,632

1,632

Total other operating income

5,027

9,442

14,469

Other operating expenses:

Salaries and employee benefits

23,364

4,156

27,520

Equipment and occupancy

6,479

119

6,598

Data processing

4,961

423

5,384

FDIC premiums

992

992

Other

9,309

440

9,749

Total operating expenses

45,105

5,138

50,243

Income before income taxes and intercompany fees

15,172

4,304

19,476

Intercompany management fee income (expense)

12

(12)

Income before income taxes

15,184

4,292

19,476

Income tax expense

3,514

902

4,416

Net income

$

11,670

$

3,390

$

15,060

Significant noncash items

Credit loss expense

$

1,620

$

$

1,620

Depreciation

3,782

17

3,799

Amortization of intangible assets

120

210

330

Total assets

$

1,905,231

$

629

$

1,905,860

(1) Other segment income includes net gains/(losses) on disposals of fixed assets, bank owned life insurance income, and miscellaneous income.

(2) Other segment expenses include professional services, contract labor, line rentals, investor relations, contributions, net OREO expense/(income), and miscellaneous expenses.