XML 58 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Employee Benefit Plans  
Schedule of Net Funded Status

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pension

​

Defined Benefit SERP

(in thousands)

    

2024

    

2023

    

2024

    

2023

Change in Benefit Obligation

​

​

​

​

​

​

​

​

​

​

​

​

Obligation at the beginning of the year

​

$

40,614

​

$

40,184

​

$

9,777

​

$

7,194

Service cost

​

​

10

​

​

25

​

​

182

​

​

102

Interest cost

​

​

1,984

​

​

2,050

​

​

480

​

​

367

Change in discount rate and mortality assumptions

​

​

(1,652)

​

​

314

​

​

—

​

​

—

Actuarial losses/(gains)

​

​

103

​

​

144

​

​

(1,768)

​

​

2,450

Benefits paid

​

​

(2,951)

​

​

(2,103)

​

​

(336)

​

​

(336)

Obligation at the end of the year

​

​

38,108

​

​

40,614

​

​

8,335

​

​

9,777

Change in Plan Assets

​

​

​

​

​

​

​

​

​

​

​

​

Fair value at the beginning of the year

​

​

51,822

​

​

48,185

​

​

—

​

​

—

Actual return on plan assets

​

​

7,061

​

​

5,740

​

​

—

​

​

—

Employer contribution

​

​

—

​

​

—

​

​

336

​

​

336

Benefits paid

​

​

(2,951)

​

​

(2,103)

​

​

(336)

​

​

(336)

Fair value at the end of the year

​

​

55,932

​

​

51,822

​

​

—

​

​

—

Funded/(Unfunded) Status

​

$

17,824

​

$

11,208

​

$

(8,335)

​

$

(9,777)

Components of Net Periodic Pension Plan Cost

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pension

​

Defined Benefit SERP

(in thousands)

    

2024

    

2023

    

2024

    

2023

Components of Net Pension Cost

​

​

​

​

​

​

​

​

​

​

​

​

Service cost

​

$

10

​

$

25

​

$

182

​

$

102

Interest cost

​

​

1,984

​

​

2,050

​

​

480

​

​

367

Expected return on assets

​

​

(3,296)

​

​

(3,062)

​

​

—

​

​

—

Amortization of recognized loss/(gain)

​

​

811

​

​

998

​

​

157

​

​

(7)

Net pension (income)/expense in employee benefits

​

$

(491)

​

$

11

​

$

819

​

$

462

Weighted Average Assumptions used to determine benefit obligations:

​

​

​

​

​

​

​

​

​

​

​

​

Discount rate for benefit obligations

​

​

5.61%

​

​

5.02%

​

​

5.57%

​

​

4.99%

Discount rate for net pension cost

​

​

5.02%

​

​

5.24%

​

​

—

​

​

—

Expected long-term return on assets

​

​

6.50%

​

​

6.50%

​

​

—

​

​

—

Rate of compensation increase

​

​

3.00%

​

​

3.00%

​

​

3.00%

​

​

3.00%

​

Schedule of Target Asset Allocations

​

​

​

​

​

​

​

​

​

​

​

Asset class

    

Normalized
Target

    

Range

Cash

​

2%

​

0% - 20%

Fixed Income

​

38%

​

30% - 50%

Equities

​

60%

​

45% - 65%

Actual Plan Asset Allocations

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

​

​

​

​

​

Fair Value Hierarchy

(in thousands)

    

Assets at
Fair Value

    

% of
Portfolio

    

Level 1

    

Level 2

Cash and cash equivalents

​

$

1,019

​

1.8%

​

$

1,019

​

$

—

Fixed income securities:

​

​

​

​

​

​

​

​

​

​

​

U.S. Government and Agencies

​

​

4,133

​

7.4%

​

​

—

​

​

4,133

Taxable municipal bonds and notes

​

​

469

​

0.8%

​

​

—

​

​

469

Corporate bonds and notes

​

​

12,645

​

22.6%

​

​

—

​

​

12,645

Preferred stock

​

​

263

​

0.5%

​

​

—

​

​

263

Fixed income mutual funds

​

​

3,812

​

6.8%

​

​

3,812

​

​

—

Total fixed income

​

​

21,322

​

38.1%

​

​

3,812

​

​

17,510

Equities:

​

​

​

​

​

​

​

​

​

​

​

Large Cap

​

​

22,130

​

39.6%

​

​

22,130

​

​

—

Mid Cap

​

​

1,984

​

3.5%

​

​

1,984

​

​

—

Small Cap

​

​

6,544

​

11.7%

​

​

6,544

​

​

—

International

​

​

2,933

​

5.3%

​

​

2,933

​

​

—

Total equities

​

​

33,591

​

60.1%

​

​

33,591

​

​

—

Total market value

​

$

55,932

​

100.0%

​

$

38,422

​

$

17,510

Note: The Large cap equities includes 194,124 shares of First United Corporation common stock at December 31, 2024 and 2023

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

​

​

​

Fair Value Hierarchy

(in thousands)

    

Assets at
Fair Value

    

% of
Portfolio

    

Level 1

    

Level 2

Cash and cash equivalents

​

$

1,217

​

2.3%

​

$

1,217

​

$

—

Fixed income securities:

​

​

​

​

​

​

​

​

​

​

​

U.S. Government and Agencies

​

​

5,554

​

10.7%

​

​

—

​

​

5,554

Taxable municipal bonds and notes

​

​

2,503

​

4.8%

​

​

—

​

​

2,503

Corporate bonds and notes

​

​

10,258

​

19.8%

​

​

—

​

​

10,258

Preferred stock

​

​

276

​

0.5%

​

​

—

​

​

276

Fixed income mutual funds

​

​

3,302

​

6.4%

​

​

3,302

​

​

—

Total fixed income

​

​

21,893

​

42.2%

​

​

3,302

​

​

18,591

Equities:

​

​

​

​

​

​

​

​

​

​

​

Large Cap

​

​

19,780

​

38.2%

​

​

19,780

​

​

—

Mid Cap

​

​

1,500

​

2.9%

​

​

1,500

​

​

—

Small Cap

​

​

4,564

​

8.8%

​

​

4,564

​

​

—

International

​

​

2,868

​

5.6%

​

​

2,868

​

​

—

Total equities

​

​

28,712

​

55.5%

​

​

28,712

​

​

—

Total market value

​

$

51,822

​

100.0%

​

$

33,231

​

$

18,591

Expected Future Benefit Payments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

    

Pension
Plan

    

Defined
Benefit
SERP

2025

​

$

2,251

​

$

336

2026

​

​

2,316

​

​

553

2027

​

​

2,365

​

​

596

2028

​

​

2,488

​

​

582

2029

​

​

2,541

​

​

579

2030-2034

​

​

13,508

​

​

3,524

Schedule of Amounts that Will Be Amortized from Other Comprehensive Loss

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

    

Pension

    

Defined
Benefit
SERP

Net actuarial loss

​

$

492

​

$

—

​

​

$

492

​

$

—

​