XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Accumulated Other Comprehensive Loss (Tables)
6 Months Ended
Jun. 30, 2024
Accumulated Other Comprehensive Loss [Abstract]  
Schedule of Accumulated Other Comprehensive Loss

Investment

securities-

with credit

Investment

related

securities-

Investment

impairment

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

Balance - January 1, 2024

(2,482)

(13,217)

(5,201)

569

(14,263)

(1,233)

(35,827)

Other comprehensive income/(loss) before reclassifications

155

(459)

54

1,096

846

Amounts reclassified from accumulated other comprehensive income

(37)

118

149

29

259

Balance - March 31, 2024

$

(2,364)

$

(13,676)

$

(5,083)

$

623

$

(13,018)

$

(1,204)

$

(34,722)

Other comprehensive (loss)/income before reclassifications

(620)

(528)

(51)

(396)

(1,595)

Amounts reclassified from accumulated other comprehensive income

(40)

118

150

29

257

Balance - June 30, 2024

$

(3,024)

$

(14,204)

$

(4,965)

$

572

$

(13,264)

$

(1,175)

$

(36,060)

Accumulated OCL, net:

Balance - January 1, 2023

$

(1,711)

$

(16,380)

$

(5,703)

$

797

$

(16,603)

$

574

$

(39,026)

Other comprehensive (loss)/income before reclassifications

(1,180)

985

(138)

123

(210)

Amounts reclassified from accumulated other comprehensive income

(37)

133

184

(1)

279

Balance - March 31, 2023

$

(2,928)

$

(15,395)

$

(5,570)

$

659

$

(16,296)

$

573

$

(38,957)

Other comprehensive income/(loss) before reclassifications

111

(1,654)

150

(42)

(1,435)

Amounts reclassified from accumulated other comprehensive loss

(40)

129

195

(2)

282

Balance - June 30, 2023

$

(2,857)

$

(17,049)

$

(5,441)

$

809

$

(16,143)

$

571

$

(40,110)

Components of Comprehensive Income

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the six months ended June 30, 2024

Available for sale (AFS) securities with credit related impairment:

Unrealized holding losses

$

(633)

$

168

$

(465)

Less: accretable yield recognized in income

101

(24)

77

Net unrealized losses on investments with credit related impairment

(734)

192

(542)

Available for sale securities – all other:

Unrealized holding losses

(1,341)

354

(987)

Held to maturity securities:

Unrealized holding gains on securities transferred to held to maturity

Less: amortization recognized in income

(320)

84

(236)

Net unrealized gains on HTM securities

320

(84)

236

Cash flow hedges:

Unrealized holding gains

4

(1)

3

Pension Plan:

Unrealized net actuarial gain

951

(251)

700

Less: amortization of unrecognized loss

(406)

107

(299)

Net pension plan liability adjustment

1,357

(358)

999

SERP:

Unrealized net actuarial gain

Less: amortization of unrecognized loss

(78)

20

(58)

Net SERP liability adjustment

78

(20)

58

Other comprehensive loss

$

(316)

$

83

$

(233)

Before

Tax

Components of Other Comprehensive Income

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the six months ended June 30, 2023

Available for sale (AFS) securities with credit related impairment:

Unrealized holding losses

$

(1,408)

$

339

$

(1,069)

Less: accretable yield recognized in income

101

(24)

77

Net unrealized losses on investments with credit related impairment

(1,509)

363

(1,146)

Available for sale securities – all other:

Unrealized holding losses

(881)

212

(669)

Held to maturity securities:

Unrealized holding gains on securities transferred to held to maturity

Less: amortization recognized in income

(345)

83

(262)

Net unrealized gains on HTM securities

345

(83)

262

Cash flow hedges:

Unrealized holding gain

16

(4)

12

Pension Plan:

Unrealized net actuarial gain

105

(24)

81

Less: amortization of unrecognized loss

(499)

120

(379)

Net pension plan liability adjustment

604

(144)

460

SERP:

Unrealized net actuarial gain

Less: amortization of unrecognized gain

4

(1)

3

Net SERP liability adjustment

(4)

1

(3)

Other comprehensive loss

$

(1,429)

$

345

$

(1,084)

Components of Other Comprehensive Loss
(in thousands)

Before
Tax
Amount

Tax
(Expense)
Benefit

Net

For the three months ended June 30, 2024

Available for sale (AFS) securities with credit related impairment:

Unrealized holding losses

$

(843)

$

223

$

(620)

Less: accretable yield recognized in income

51

(11)

40

Net unrealized losses on investments with credit related impairment

(894)

234

(660)

Available for sale securities – all other:

Unrealized holding losses

(717)

189

(528)

Held to maturity securities:

Unrealized holding gains

Less: amortization recognized in income

(160)

42

(118)

Net unrealized gains on HTM securities

160

(42)

118

Cash flow hedges:

Unrealized holding losses

(69)

18

(51)

Pension Plan:

Unrealized net actuarial loss

(538)

142

(396)

Less: amortization of unrecognized loss

(203)

53

(150)

Net pension plan liability adjustment

(335)

89

(246)

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

(39)

10

(29)

Net SERP liability adjustment

39

(10)

29

Other comprehensive loss

$

(1,816)

$

478

$

(1,338)

Components of Other Comprehensive Loss
(in thousands)

Before
Tax
Amount

Tax
(Expense)
Benefit

Net

For the three months ended June 30, 2023

Available for sale (AFS) securities with credit related impairment:

Unrealized holding gains

$

198

$

(87)

$

111

Less: accretable yield recognized in income

51

(11)

40

unrealized losses on investments with credit related impairment

147

(76)

71

Available for sale securities – all other:

Unrealized holding losses

(2,221)

567

(1,654)

Held to maturity securities:

Unrealized holding gains

Less: amortization recognized in income

(164)

35

(129)

Net unrealized gains on HTM securities

164

(35)

129

Cash flow hedges:

Unrealized holding gains

204

(54)

150

Pension Plan:

Unrealized net actuarial loss

(63)

21

(42)

Less: amortization of unrecognized loss

(249)

54

(195)

Net pension plan liability adjustment

186

(33)

153

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

2

2

Net SERP liability adjustment

(2)

(2)

Other comprehensive loss

$

(1,522)

$

369

$

(1,153)

Reclassification out of Accumulated Other Comprehensive Income

Amounts Reclassified from

Six Months Ended

Accumulated Other Comprehensive Loss

June 30,

Affected Line Item in the Statement

(in thousands)

    

2024

    

2023

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with credit related impairment:

Accretable yield

$

101

$

101

Interest income on taxable investment securities

Taxes

(24)

(24)

Provision for income tax expense

$

77

$

77

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(320)

$

(345)

Interest income on taxable investment securities

Taxes

84

83

Provision for income tax expense

$

(236)

$

(262)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(406)

$

(499)

Other Expense

Taxes

107

120

Provision for income tax expense

$

(299)

$

(379)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized (loss)/gain

$

(78)

$

4

Other Expense

Taxes

20

(1)

Provision for income tax expense

$

(58)

$

3

Net of tax

Total reclassifications for the period

(516)

(561)

Net of tax

Amounts Reclassified from

Three Months Ended

Accumulated Other Comprehensive Loss

June 30,

Affected Line Item in the Statement

(in thousands)

2024

2023

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with credit related impairment:

Accretable yield

$

51

$

51

Interest income on taxable investment securities

Taxes

(11)

(11)

Provision for income tax expense

$

40

$

40

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(160)

$

(164)

Interest income on taxable investment securities

Taxes

42

35

Provision for income tax expense

$

(118)

$

(129)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(203)

$

(249)

Other expense

Taxes

53

54

Provision for income tax expense

$

(150)

$

(195)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized loss

$

(39)

$

2

Other expense

Taxes

10

Provision for income tax expense

$

(29)

$

2

Net of tax

Total reclassifications for the period

$

(257)

$

(282)

Net of tax