XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value of Financial Instruments [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Fair Value Measurements
at June 30, 2024 Using

Quoted

Prices in

Significant

Assets

Active Markets

Other

Significant

Measured at

for Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

(in thousands)

    

06/30/24

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

6,035

$

6,035

Residential mortgage-backed agencies

$

19,283

$

19,283

Commercial mortgage-backed agencies

$

27,308

$

27,308

Collateralized mortgage obligations

$

15,449

$

15,449

Obligations of states and political subdivisions

$

10,167

$

10,167

Corporate bonds

$

737

$

737

Collateralized debt obligations

$

13,975

$

13,975

Financial derivatives

$

762

$

762

Non-recurring:

Individually evaluated loans, net

$

2,096

$

2,096

Equity Investment

$

3,551

$

3,551

Other real estate owned

$

2,698

$

2,698

Fair Value Measurements
at December 31, 2023 Using

Quoted

Prices in

Significant

Assets/(liabilities)

Active Markets

Other

Significant

Measured at

for Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

(in thousands)

    

12/31/23

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

6,034

$

6,034

Residential mortgage-backed agencies

$

20,563

$

20,563

Commercial mortgage-backed agencies

$

28,417

$

28,417

Collateralized mortgage obligations

$

16,356

$

16,356

Obligations of states and political subdivisions

$

10,312

$

10,312

Corporate bonds

$

778

778

Collateralized debt obligations

$

14,709

$

14,709

Financial derivatives

$

756

$

756

Non-recurring:

Individually evaluated loans, net

$

$

Equity investment

$

3,087

$

3,087

Other real estate owned

$

4,443

$

4,443

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

(in thousands)

    

Fair Value at
June 30,
2024

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale -CDO

$

13,975

Discounted Cash Flow

Discount Margin

Range of mid 400 to high 400

Non-recurring:

Individually Evaluated Loans, net

$

2,096

Market Comparable Properties

Marketability Discount

N/A

Equity Investment

$

3,551

Market Method

Revenue Multiples

2.8x

Other Real Estate Owned

$

2,698

Market Comparable Properties

Marketability Discount

5.0% to 15.0% (weighted avg 5.9%)

(in thousands)

    

Fair Value at
December 31,
2023

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale -CDO

$

14,709

Discounted Cash Flow

Discount Margin

Range of low to mid 500 and low to mid 600

Non-recurring:

Equity Investment

$

3,087

Market Method

Revenue Multiples

2.8x

Other Real Estate

$

4,443

Market Comparable Properties

Marketability Discount

5.0% to 15.0% (weighted avg 5.9%)

(1)Range would include discounts taken since appraisal and estimated values
Reconciliation of Fair Valued Assets Measured on a Recurring Basis

Fair Value Measurements

Using Significant Unobservable Inputs

(Level 3)

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2024

$

14,709

Total losses realized/unrealized:

Included in other comprehensive loss

(734)

Ending balance June 30, 2024

$

13,975

Fair Value Measurements

Using Significant Unobservable Inputs

(Level 3)

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2023

$

15,871

Total losses realized/unrealized:

Included in other comprehensive loss

(1,766)

Ending balance June 30, 2023

$

14,105

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance April 1, 2024

$

14,886

Total losses realized/unrealized:

Included in other comprehensive loss

(911)

Ending balance June 30, 2024

$

13,975

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance April 1, 2023

$

14,114

Total losses realized/unrealized:

Included in other comprehensive loss

(9)

Ending balance June 30, 2023

$

14,105

Fair Value by Balance Sheet Grouping

June 30, 2024

Fair Value Measurements

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

43,635

$

43,635

$

43,635

Interest bearing deposits in banks

1,457

1,457

1,457

Investment securities - AFS

92,954

92,954

$

78,979

$

13,975

Investment securities - HTM

174,197

143,030

141,259

1,771

Restricted bank stock

3,395

N/A

Loans, net

1,404,746

1,329,798

1,329,798

Financial derivatives

762

762

762

Accrued interest receivable

7,115

7,115

847

6,268

Financial Liabilities:

8

Deposits - non-maturity

1,378,674

1,378,674

1,378,674

Deposits - time deposits

158,397

155,969

155,969

Short-term borrowed funds

62,564

62,564

62,564

Long-term borrowed funds

70,929

70,939

70,939

Accrued interest payable

1,352

1,352

1,352

December 31, 2023

Fair Value Measurements

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

48,343

$

48,343

$

48,343

Interest bearing deposits in banks

1,410

1,410

1,410

Investment securities - AFS

97,169

97,169

$

82,460

$

14,709

Investment securities - HTM

214,297

184,415

182,510

1,905

Restricted bank stock

5,250

N/A

Loans, net

1,388,847

1,319,456

1,319,456

Financial derivative

778

778

778

Accrued interest receivable

7,487

7,487

828

6,659

Financial Liabilities:

Deposits - non-maturity

1,355,444

1,355,444

1,355,444

Deposits - time deposits

195,533

193,337

193,337

Short-term borrowed funds

45,418

45,418

45,418

Long-term borrowed funds

110,929

110,809

110,809

Accrued interest payable

612

612

612