XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value of Financial Instruments [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Fair Value Measurements
at March 31, 2024 Using

Quoted

Prices in

Significant

Assets

Active Markets

Other

Significant

Measured at

for Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

(in thousands)

    

03/31/24

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

6,019

$

6,019

Residential mortgage-backed agencies

$

19,854

$

19,854

Commercial mortgage-backed agencies

$

27,916

$

27,916

Collateralized mortgage obligations

$

15,889

$

15,889

Obligations of states and political subdivisions

$

10,253

$

10,253

Corporate bonds

$

763

$

763

Collateralized debt obligations

$

14,886

$

14,886

Financial derivatives

$

829

$

829

Non-recurring:

Individually evaluated loans, net

$

$

Equity Investment

$

3,116

$

3,116

Other real estate owned

$

210

$

210

Fair Value Measurements
at December 31, 2023 Using

Quoted

Prices in

Significant

Assets/(liabilities)

Active Markets

Other

Significant

Measured at

for Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

(in thousands)

    

12/31/23

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

6,034

$

6,034

Residential mortgage-backed agencies

$

20,563

$

20,563

Commercial mortgage-backed agencies

$

28,417

$

28,417

Collateralized mortgage obligations

$

16,356

$

16,356

Obligations of states and political subdivisions

$

10,312

$

10,312

Corporate bonds

$

778

778

Collateralized debt obligations

$

14,709

$

14,709

Financial derivatives

$

756

$

756

Non-recurring:

Individually evaluated loans, net

$

$

Equity investment

$

3,087

$

3,087

Other real estate owned

$

4,443

$

4,443

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

(in thousands)

    

Fair Value at
March 31,
2024

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale -CDO

$

14,886

Discounted Cash Flow

Discount Margin

Range of low 500 to mid 500

Non-recurring:

Equity Investment

$

3,116

Market Method

Revenue Multiples

2.8x

Other Real Estate Owned

$

210

Market Comparable Properties

Marketability Discount

5.00%

(in thousands)

    

Fair Value at
December 31,
2023

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale -CDO

$

14,709

Discounted Cash Flow

Discount Margin

Range of low to mid 500 and low to mid 600

Non-recurring:

Equity Investment

$

3,087

Market Method

Revenue Multiples

2.8x

Other Real Estate

$

4,443

Market Comparable Properties

Marketability Discount

5.0% to 15.0% (weighted avg 5.9%)

(1)Range would include discounts taken since appraisal and estimated values
Reconciliation of Fair Valued Assets Measured on a Recurring Basis

Fair Value Measurements

Using Significant Unobservable Inputs

(Level 3)

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2024

$

14,709

Total losses realized/unrealized:

Included in other comprehensive loss

177

Ending balance March 31, 2024

$

14,886

Fair Value Measurements

Using Significant Unobservable Inputs

(Level 3)

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2023

$

15,871

Total losses realized/unrealized:

Included in other comprehensive loss

(1,757)

Ending balance March 31, 2023

$

14,114

Fair Value by Balance Sheet Grouping

March 31, 2024

Fair Value Measurements

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

85,578

$

85,578

$

85,578

Interest bearing deposits in banks

1,354

1,354

1,354

Investment securities - AFS

95,580

95,580

$

80,694

$

14,886

Investment securities - HTM

183,136

152,225

150,370

1,855

Restricted bank stock

3,390

N/A

Loans, net

1,394,031

1,314,303

1,314,303

Financial derivatives

829

829

829

Accrued interest receivable

7,762

7,762

744

7,018

Financial Liabilities:

Deposits - non-maturity

1,382,272

1,382,272

1,382,272

Deposits - time deposits

181,181

174,802

174,802

Short-term borrowed funds

79,494

79,494

79,494

Long-term borrowed funds

70,929

70,932

70,932

Accrued interest payable

919

919

919

December 31, 2023

Fair Value Measurements

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

48,343

$

48,343

$

48,343

Interest bearing deposits in banks

1,410

1,410

1,410

Investment securities - AFS

97,169

97,169

$

82,460

$

14,709

Investment securities - HTM

214,297

184,415

182,510

1,905

Restricted bank stock

5,250

N/A

Loans, net

1,388,847

1,319,456

1,319,456

Financial derivative

778

778

778

Accrued interest receivable

7,487

7,487

828

6,659

Financial Liabilities:

Deposits - non-maturity

1,355,444

1,355,444

1,355,444

Deposits - time deposits

195,533

193,337

193,337

Short-term borrowed funds

45,418

45,418

45,418

Long-term borrowed funds

110,929

110,809

110,809

Accrued interest payable

612

612

612