XML 25 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Accumulated Other Comprehensive Loss
3 Months Ended
Mar. 31, 2024
Accumulated Other Comprehensive Loss [Abstract]  
Accumulated Other Comprehensive Loss

Note 7 – Accumulated Other Comprehensive Loss

The following table presents the changes in each component of accumulated other comprehensive loss for the three-month periods ended March 31, 2024 and 2023:

Investment

securities-

with credit

Investment

related

securities-

Investment

impairment

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

Balance - January 1, 2024

(2,482)

(13,217)

(5,201)

569

(14,263)

(1,233)

(35,827)

Other comprehensive income/(loss) before reclassifications

155

(459)

54

1,096

846

Amounts reclassified from accumulated other comprehensive income

(37)

118

149

29

259

Balance - March 31, 2024

$

(2,364)

$

(13,676)

$

(5,083)

$

623

$

(13,018)

$

(1,204)

$

(34,722)

Balance - January 1, 2023

$

(1,711)

$

(16,380)

$

(5,703)

$

797

$

(16,603)

$

574

$

(39,026)

Other comprehensive (loss)/income before reclassifications

(1,180)

985

(138)

123

(210)

Amounts reclassified from accumulated other comprehensive loss

(37)

133

184

(1)

279

Balance - March 31, 2023

$

(2,928)

$

(15,395)

$

(5,570)

$

659

$

(16,296)

$

573

$

(38,957)

The following tables present the components of other comprehensive income for the three-month periods ended March 31, 2024 and 2023:

Before

Tax

Components of Other Comprehensive Income

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the three months ended March 31, 2024

Available for sale (AFS) securities with credit related impairment:

Unrealized holding gains

$

210

$

(55)

$

155

Less: accretable yield recognized in income

50

(13)

37

Net unrealized gains on investments with credit related impairment

160

(42)

118

Available for sale securities – all other:

Unrealized holding losses

(623)

164

(459)

Held to maturity securities:

Unrealized holding gains on securities transferred to held to maturity

Less: amortization recognized in income

(160)

42

(118)

Net unrealized gains on HTM securities

160

(42)

118

Cash flow hedges:

Unrealized holding gains

73

(19)

54

Pension Plan:

Unrealized net actuarial gain

1,489

(393)

1,096

Less: amortization of unrecognized loss

(203)

54

(149)

Net pension plan liability adjustment

1,692

(447)

1,245

SERP:

Unrealized net actuarial gain

Less: amortization of unrecognized loss

(39)

10

(29)

Net SERP liability adjustment

39

(10)

29

Other comprehensive income

$

1,501

$

(396)

$

1,105

Before

Tax

Components of Other Comprehensive Income

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the three months ended March 31, 2023

Available for sale (AFS) securities with credit related impairment:

Unrealized holding losses

$

(1,606)

$

426

$

(1,180)

Less: accretable yield recognized in income

50

(13)

37

Net unrealized losses on investments with credit related impairment

(1,656)

439

(1,217)

Available for sale securities – all other:

Unrealized holding gains

1,340

(355)

985

Net unrealized gains on all other AFS securities

1,340

(355)

985

Held to maturity securities:

Unrealized holding gains on securities transferred to held to maturity

Less: amortization recognized in income

(181)

48

(133)

Net unrealized gains on HTM securities

181

(48)

133

Cash flow hedges:

Unrealized holding loss

(188)

50

(138)

Pension Plan:

Unrealized net actuarial gain

168

(45)

123

Less: amortization of unrecognized loss

(250)

66

(184)

Net pension plan liability adjustment

418

(111)

307

SERP:

Unrealized net actuarial gain

Less: amortization of unrecognized gain

2

(1)

1

Net SERP liability adjustment

(2)

1

(1)

Other comprehensive income

$

93

$

(24)

$

69

The following table presents the details of amounts reclassified from accumulated other comprehensive income for the three-month periods ended March 31, 2024 and 2023:

Amounts Reclassified from

Three Months Ended

Accumulated Other Comprehensive Loss

March 31,

Affected Line Item in the Statement

(in thousands)

    

2024

    

2023

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with credit related impairment:

Accretable yield

$

50

$

50

Interest income on taxable investment securities

Taxes

(13)

(13)

Credit for income tax expense

$

37

$

37

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(160)

$

(181)

Interest income on taxable investment securities

Taxes

42

48

Provision for income tax expense

$

(118)

$

(133)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(203)

$

(250)

Other Expense

Taxes

54

66

Provision for income tax expense

$

(149)

$

(184)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized (loss)/gain

$

(39)

$

2

Other Expense

Taxes

10

(1)

(Credit)/provision for income tax expense

$

(29)

$

1

Net of tax

Total reclassifications for the period

$

(259)

$

(279)

Net of tax