XML 61 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value of Financial Instruments [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Fair Value Measurements at

December 31, 2023 Using

(in Thousands)

    

Assets & Liabilities
Measured at

    

Quoted Prices
in Active
Markets for
Identical Assets

    

Significant
Other
Observable
Inputs

    

Significant
Unobservable
Inputs

Description

12/31/23

(Level 1)

(Level 2)

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

6,034

$

6,034

Residential mortgage-backed agencies

$

20,563

$

20,563

Commercial mortgage-backed agencies

$

28,417

$

28,417

Collateralized mortgage obligations

$

16,356

$

16,356

Obligations of states and political subdivisions

$

10,312

$

10,312

Corporate bonds

$

778

$

778

Collateralized debt obligations

$

14,709

$

14,709

Financial derivative

$

756

$

756

Non-recurring:

Individually evaluated loans

$

$

Equity investments

$

3,087

$

3,087

Other real estate owned

$

4,443

$

4,443

Fair Value Measurements at

December 31, 2022 Using

(in Thousands)

    

Assets & Liabilities
Measured at

    

Quoted Prices
in Active
Markets for
Identical Assets

    

Significant
Other
Observable
Inputs

        

Significant
Unobservable
Inputs

Description

12/31/22

(Level 1)

(Level 2)

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. treasuries

$

9,462

$

9,462

U.S. government agencies

$

37,401

$

37,401

Residential mortgage-backed agencies

$

30,732

$

30,732

Commercial mortgage-backed agencies

$

21,044

$

21,044

Collateralized mortgage obligations

$

10,492

$

10,492

Obligations of states and political subdivisions

$

887

$

887

Collateralized debt obligations

$

15,871

$

15,871

Financial derivative

$

1,068

$

1,068

Non-recurring:

Individually evaluated loans

$

211

$

211

Equity investment

$

1,796

$

1,796

Other real estate owned

$

$

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

(in thousands)

    

Fair Value at
December 31,
2023

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale - CDO

$

14,709

Discounted Cash Flow

Discount Rate

Range of low to mid 500 and low to mid 600

Non-recurring:

Equity Investments

$

3,087

Market Method

Revenue Multiples

2.8x

Other Real Estate Owned

$

4,443

Market Comparable Properties

Marketability Discount

5.0% to 15.0%
(weighted avg 5.9%)

(in thousands)

    

Fair Value at
December 31,
2022

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities –  available for sale - CDO

$

15,871

Discounted Cash Flow

Discount Rate

Range of low to mid 300 and low to high 400

Non-recurring:

Individually Evaluated Loans

$

211

Market Comparable Properties

Marketability Discount

10.0% to 15.0%

Equity Investment

$

1,796

Market Method

Revenue Multiples

2.8x

Other Real Estate Owned

$

Market Comparable Properties

Marketability Discount

(1)Range would include discounts taken since appraisal and estimated values
Reconciliation of Fair Valued Assets Measured on a Recurring Basis

The following tables show a reconciliation of the beginning and ending balances for fair valued assets measured using Level 3 significant unobservable inputs for the years ended December 31, 2023 and 2022:

Fair Value Measurement Using Unobservable Inputs (Level 3)

(in thousands)

    

Investment Securities Available for Sale

Beginning balance January 1, 2023

$

15,871

Total gains/(losses) realized/unrealized:

Included in other comprehensive income

(1,162)

Ending balance December 31, 2023

$

14,709

Fair Value Measurement Using Unobservable Inputs (Level 3)

(in thousands)

    

Investment Securities Available for Sale

Beginning balance January 1, 2022

$

17,192

Total gains/(losses) realized/unrealized:

Included in other comprehensive income

(1,321)

Ending balance December 31, 2022

$

15,871

Fair Value by Balance Sheet Grouping

December 31, 2023

Fair Value Measurements

Carrying

Fair

Quoted Prices
in Active
Markets for
Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

48,343

$

48,343

$

48,343

Interest bearing deposits in banks

1,410

1,410

1,410

Investment securities - AFS

97,169

97,169

$

82,460

$

14,709

Investment securities - HTM

214,297

184,415

182,510

1,905

Restricted bank stock

5,250

N/A

Loans, net

1,388,847

1,319,456

1,319,456

Financial derivative

778

778

778

Accrued interest receivable

7,487

7,487

828

6,659

Financial Liabilities:

Deposits – non-maturity

1,355,444

1,355,444

1,355,444

Deposits – time deposits

195,533

193,337

193,337

Short-term borrowed funds

45,418

45,418

45,418

Long-term borrowed funds

110,929

110,809

110,809

Accrued interest payable

612

612

612

December 31, 2022

Fair Value Measurements

Carrying

Fair

Quoted Prices
in Active
Markets for
Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

72,720

$

72,720

$

72,720

Interest bearing deposits in banks

1,595

1,595

1,595

Investment securities - AFS

125,889

125,889

$

110,018

$

15,871

Investment securities - HTM

235,659

203,080

182,380

20,700

Restricted bank stock

1,027

N/A

Loans, net

1,264,684

1,177,702

1,177,702

Financial derivative

1,068

1,068

1,068

Accrued interest receivable

6,051

6,051

933

5,118

Financial Liabilities:

Deposits – non-maturity

1,450,210

1,450,210

1,450,210

Deposits – time deposits

120,523

120,083

120,083

Financial derivative

Short-term borrowed funds

64,565

64,565

64,565

Long-term borrowed funds

30,929

30,909

30,909

Accrued interest payable

151

151

151