XML 59 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Employee Benefit Plans [Abstract]  
Schedule of Net Funded Status

Pension

Defined Benefit SERP

(in thousands)

    

2023

    

2022

    

2023

    

2022

Change in Benefit Obligation

Obligation at the beginning of the year

$

40,184

$

54,931

$

7,194

$

10,395

Service cost

25

57

102

165

Interest cost

2,050

1,535

367

286

Change in discount rate and mortality assumptions

314

(11,930)

Actuarial losses/(gains)

144

(736)

2,450

(3,316)

Benefits paid

(2,103)

(3,673)

(336)

(336)

Obligation at the end of the year

40,614

40,184

9,777

7,194

Change in Plan Assets

Fair value at the beginning of the year

48,185

59,696

Actual return on plan assets

5,740

(7,838)

Employer contribution

336

336

Benefits paid

(2,103)

(3,673)

(336)

(336)

Fair value at the end of the year

51,822

48,185

Funded/(Unfunded) Status

$

11,208

$

8,001

$

(9,777)

$

(7,194)

Components of Net Periodic Pension Plan Cost

Pension

Defined Benefit SERP

(in thousands)

    

2023

    

2022

    

2023

    

2022

Components of Net Pension Cost

Service cost

$

25

$

57

$

102

$

165

Interest cost

2,050

1,535

367

286

Expected return on assets

(3,062)

(3,810)

Amortization of recognized loss

998

1,117

(7)

271

Net pension (income)/expense in employee benefits

$

11

$

(1,101)

$

462

$

722

Weighted Average Assumptions used to determine benefit obligations:

Discount rate for benefit obligations

5.02%

5.24%

4.99%

5.23%

Discount rate for net pension cost

5.24%

2.85%

Expected long-term return on assets

6.50%

6.50%

Rate of compensation increase

3.00%

3.00%

3.00%

3.00%

Schedule of Target Asset Allocations

Asset Class

    

Normalized
Target

    

Range

Cash

2%

0% - 20%

Fixed Income

43%

30% - 50%

Equities

55%

45% - 65%

Actual Plan Asset Allocations

December 31, 2023

Fair Value Hierarchy

(in thousands)

    

Assets at
Fair Value

    

% of
Portfolio

    

Level 1

    

Level 2

Cash and cash equivalents

$

1,217

2.3%

$

1,217

$

Fixed income securities:

U.S. Government and Agencies

5,554

10.7%

5,554

Taxable municipal bonds and notes

2,503

4.8%

2,503

Corporate bonds and notes

10,258

19.8%

10,258

Preferred stock

276

0.5%

276

Fixed income mutual funds

3,302

6.4%

3,302

Total fixed income

21,893

42.2%

3,302

18,591

Equities:

Large Cap

19,780

38.2%

19,780

Mid Cap

1,500

2.9%

1,500

Small Cap

4,564

8.8%

4,564

International

2,868

5.6%

2,868

Total equities

28,712

55.5%

28,712

Total market value

$

51,822

100.0%

$

33,231

$

18,591

Note: The Large cap equities includes 194,124 shares of First United Corporation common stock at December 31, 2023 and 2022

December 31, 2022

Fair Value Hierarchy

(in thousands)

    

Assets at
Fair Value

    

% of
Portfolio

    

Level 1

    

Level 2

Cash and cash equivalents

$

985

2.0%

$

985

$

Fixed income securities:

U.S. Government and Agencies

2,770

5.8%

2,770

Taxable municipal bonds and notes

4,166

8.6%

4,166

Corporate bonds and notes

10,575

21.9%

10,575

Preferred stock

474

1.0%

474

Fixed income mutual funds

5,454

11.4%

5,454

Total fixed income

23,439

48.7%

5,454

17,985

Equities:

Large Cap

15,743

32.7%

15,743

Mid Cap

1,225

2.5%

1,225

Small Cap

3,815

7.9%

3,815

International

2,978

6.2%

2,978

Total equities

23,761

49.3%

23,761

Total market value

$

48,185

100.0%

$

30,200

$

17,985

Expected Future Benefit Payments

(in thousands)

    

Pension
Plan

    

Defined
Benefit
SERP

2024

$

2,217

$

336

2025

2,267

336

2026

2,353

602

2027

2,401

655

2028

2,524

643

2029-2033

13,450

3,628

Schedule of Amounts that Will Be Amortized from Other Comprehensive Loss

(in thousands)

    

Pension

    

Defined
Benefit
SERP

Net actuarial loss

$

811

$

157

$

811

$

157