XML 58 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Schedule of Components of Income Tax Expense

(in thousands)

    

2023

    

2022

Current Tax expense:

Federal

$

4,002

$

5,504

State

1,303

2,034

$

5,305

$

7,538

Deferred tax (benefit)/expense:

Federal

$

(774)

$

339

State

(115)

256

$

(889)

$

595

Income tax expense for the year

$

4,416

$

8,133

Reconciliation of Federal Income Tax Rate to Effective Income Tax Rate

    

2023

    

2022

Federal statutory rate

21.0%

21.0%

Tax-exempt income on securities and loans

(0.8)

(0.8)

Tax-exempt BOLI income

(1.3)

(0.8)

State income tax, net of federal tax benefit

4.7

5.6

Tax credits

(0.8)

(0.4)

Other

(0.1)

(0.1)

22.7%

24.5%

Components of Deferred Tax Assets and Liabilities

(in thousands)

    

2023

    

2022

Deferred tax assets:

Allowance for credit losses

$

4,855

$

3,880

Deferred fees

96

54

Deferred compensation

1,285

1,163

Federal and state tax loss carry forwards

2,776

2,873

Unrealized loss on investment securities

7,356

8,419

SERP

2,622

1,948

Lease liability

362

471

Low income housing

439

511

Other than temporary impairment on investment securities

464

520

Other real estate owned

83

120

Other

392

133

Total deferred tax assets

20,730

20,092

Valuation allowance

(2,776)

(2,873)

Total deferred tax assets less valuation allowance

17,954

17,219

Deferred tax liabilities:

Goodwill and other intangibles

(2,762)

(2,736)

Lease right-of-use asset

(282)

(418)

Pension

(2,958)

(2,121)

Depreciation

(403)

(921)

Derivative contract

(200)

(283)

Other

(216)

(135)

Total deferred tax liabilities

(6,821)

(6,614)

Net deferred tax assets

$

11,133

$

10,605