XML 33 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Accumulated Other Comprehensive Loss
12 Months Ended
Dec. 31, 2023
Accumulated Other Comprehensive Loss [Abstract]  
Accumulated Other Comprehensive Loss

12. Accumulated Other Comprehensive Loss (“AOCL”)

The following table presents the changes in each component of accumulated other comprehensive loss for the years ended December 31, 2023 and 2022:

(in thousands)

    

Investment
securities-
with credit related impairment
AFS

    

Investment
securities-
all other
AFS

    

Investment
securities-
HTM

    

Cash Flow
Hedge

    

Pension
Plan

    

SERP

    

Total

Accumulated OCL, net:

Balance - January 1, 2022

$

(949)

$

(5,749)

$

(134)

$

(319)

$

(18,108)

$

(2,055)

$

(27,314)

Other comprehensive income/(loss) before reclassifications

(614)

(10,629)

(6,120)

1,116

684

2,430

(13,133)

Amounts reclassified from accumulated
  other comprehensive loss

(148)

(2)

551

821

199

1,421

Balance - December 31, 2022

$

(1,711)

$

(16,380)

$

(5,703)

$

797

$

(16,603)

$

574

$

(39,026)

Other comprehensive (loss)/income before reclassifications

(622)

61

(228)

1,605

(1,802)

(986)

Amounts reclassified from accumulated
  other comprehensive loss

(149)

3,102

502

735

(5)

4,185

Balance - December 31, 2023

$

(2,482)

$

(13,217)

$

(5,201)

$

569

$

(14,263)

$

(1,233)

$

(35,827)

The following tables present the components of other comprehensive (loss)/income for the years ended December 31, 2023 and 2022:

Components of Other Comprehensive Income
(in thousands)

    

Before Tax
Amount

    

Tax (Expense)
Benefit

    

Net

For the year ended December 31, 2023

Available for sale (AFS) securities with credit-related impairment

Unrealized holding losses

$

(845)

$

223

$

(622)

Less: accretable yield recognized in income

202

(53)

149

Net unrealized losses on investments with credit-related impairment

(1,047)

276

(771)

Available for sale securities – all other:

Unrealized holding gains

83

(22)

61

Less: losses recognized in income

(4,214)

1,112

(3,102)

Net unrealized gains on all other AFS securities

4,297

(1,134)

3,163

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

Less: amortization recognized in income

(682)

180

(502)

Net unrealized gains on HTM securities

682

(180)

502

Cash flow hedges:

Unrealized holding losses

(310)

82

(228)

Net unrealized losses on cash flow hedges

(310)

82

(228)

Pension Plan:

Unrealized net actuarial gain

2,180

(575)

1,605

Less: amortization of unrecognized loss

(998)

263

(735)

Net pension plan liability adjustment

3,178

(838)

2,340

SERP:

Unrealized net actuarial loss

(2,448)

646

(1,802)

Less: amortization of unrecognized loss

7

(2)

5

Net SERP liability adjustment

(2,455)

648

(1,807)

Other comprehensive income

$

4,345

$

(1,146)

$

3,199

Components of Other Comprehensive Loss
(in thousands)

    

Before Tax
Amount

    

Tax (Expense)
Benefit

    

Net

For the year ended December 31, 2022

Available for sale (AFS) securities with credit related impairment:

Unrealized holding losses

$

(835)

$

221

$

(614)

Less: accretable yield recognized in income

202

(54)

148

Net unrealized losses on investments with credit related impairment

(1,037)

275

(762)

Available for sale securities – all other:

Unrealized holding losses

(22,792)

6,043

(16,749)

Unrealized holding losses on securities transferred from available for sale to held to maturity

8,328

(2,208)

6,120

Less: gains recognized in income

3

(1)

2

Net unrealized losses on all other AFS securities

(14,467)

3,836

(10,631)

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

(8,328)

2,208

(6,120)

Less: gains recognized in income

91

(24)

67

Less: amortization recognized in income

(841)

223

(618)

Net unrealized losses on HTM securities

(7,578)

2,009

(5,569)

Cash flow hedges:

Unrealized holding gains

1,521

(405)

1,116

Net unrealized gains on cash flow hedges

1,521

(405)

1,116

Pension Plan:

Unrealized net actuarial gain

931

(247)

684

Less: amortization of unrecognized loss

(1,117)

296

(821)

Net pension plan liability adjustment

2,048

(543)

1,505

SERP:

Unrealized net actuarial gain

3,307

(877)

2,430

Less: amortization of unrecognized loss

(271)

72

(199)

Net SERP liability adjustment

3,578

(949)

2,629

Other comprehensive loss

$

(15,935)

$

4,223

$

(11,712)

The following tables present the details of accumulated other comprehensive loss components for the years ended December 31, 2023 and 2022:

Details of Accumulated Other Comprehensive Income Components

Amount Reclassified from Accumulated Other Comprehensive Loss

Affected Line Item in the Statement

(in thousands)

    

2023

    

Where Net Income is Presented

Net unrealized losses on investment securities with credit related impairment:

Accretable Yield

$

202

Interest income on taxable investment securities

Taxes

(53)

Provision for income tax expense

$

149

Net of tax

Net unrealized losses on available for sale
  investment securities - all other:

Loss on sales

$

(4,214)

Net gains

Taxes

1,112

Provision for income tax expense

$

(3,102)

Net of tax

Net unrealized gains on held to maturity
  investment securities:

Amortization

$

(682)

Interest income on taxable investment securities

Taxes

180

Provision for income tax expense

$

(502)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(998)

Other expense

Taxes

263

Provision for income tax expense

$

(735)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized loss

$

7

Other expense

Taxes

(2)

Provision for income tax expense

$

5

Net of tax

Total reclassifications for the period

$

(4,185)

Net of tax

Details of Accumulated Other Comprehensive Loss Components

Amount Reclassified from Accumulated Other Comprehensive Loss

Affected Line Item in the Statement

(in thousands)

    

2022

    

Where Net Income is Presented

Net unrealized losses on investment securities with credit related impairment:

Accretable Yield

$

202

Interest income on taxable investment securities

Taxes

(54)

Provision for income tax expense

$

148

Net of tax

Net unrealized gains on available for sale
  investment securities - all other:

Gains on sales

$

3

Net gains

Taxes

(1)

Provision for income tax expense

$

2

Net of tax

Net unrealized gains on held to maturity
  investment securities:

Amortization

$

(841)

Interest income on taxable investment securities

Gains recognized

91

Provision for income tax expense

Taxes

199

Net of tax

$

(551)

Net pension plan liability adjustment:

Other expense

Amortization of unrecognized loss

$

(1,117)

Other expense

Taxes

296

Net of tax

$

(821)

Net SERP liability adjustment:

Other expense

Amortization of unrecognized loss

$

(271)

Other expense

Taxes

72

Net of tax

$

(199)

Net of tax

Total reclassifications for the period

$

(1,421)