XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Accumulated Other Comprehensive Loss (Tables)
9 Months Ended
Sep. 30, 2023
Accumulated Other Comprehensive Loss [Abstract]  
Schedule of Accumulated Other Comprehensive Loss

Investment

securities-

with credit

Investment

related

securities-

Investment

impairment

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

Balance - January 1, 2022

$

(949)

$

(5,749)

$

(134)

$

(319)

$

(18,108)

$

(2,055)

$

(27,314)

Other comprehensive (loss)/income before reclassifications

(614)

(10,629)

(6,120)

1,116

684

2,430

(13,133)

Amounts reclassified from accumulated other comprehensive loss

(148)

(2)

551

821

199

1,421

Balance - December 31, 2022

$

(1,711)

$

(16,380)

$

(5,703)

$

797

$

(16,603)

$

574

$

(39,026)

Other comprehensive (loss)/income before reclassifications

(1,180)

985

(138)

123

(210)

Amounts reclassified from accumulated other comprehensive income

(37)

133

184

(1)

279

Balance - March 31, 2023

$

(2,928)

$

(15,395)

$

(5,570)

$

659

$

(16,296)

$

573

$

(38,957)

Other comprehensive income/(loss) before reclassifications

111

(1,654)

150

(42)

(1,435)

Amounts reclassified from accumulated other comprehensive loss

(40)

129

195

(2)

282

Balance - June 30, 2023

$

(2,857)

$

(17,049)

$

(5,441)

$

809

$

(16,143)

$

571

$

(40,110)

Other comprehensive
  income/(loss) before
  reclassifications

475

(3,201)

11

(1,033)

(3,748)

Amounts reclassified from
  accumulated other
  comprehensive loss

(38)

130

194

(1)

285

Balance - September 30, 2023

$

(2,420)

$

(20,250)

$

(5,311)

$

820

$

(16,982)

$

570

$

(43,573)

Components of Comprehensive Income

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the nine months ended September 30, 2023

Available for sale (AFS) securities with credit related impairment:

Unrealized holding losses

$

(777)

$

183

$

(594)

Less: accretable yield recognized in income

152

(37)

115

Net unrealized losses on investments with credit related impairment

(929)

220

(709)

Available for sale securities – all other:

Unrealized holding losses

(5,065)

1,195

(3,870)

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

Less: amortization recognized in income

(513)

121

(392)

Net unrealized gains on HTM securities

513

(121)

392

Cash flow hedges:

Unrealized holding gains

30

(7)

23

Pension Plan:

Unrealized net actuarial gain

(1,250)

298

(952)

Less: amortization of unrecognized loss

(750)

177

(573)

Net pension plan liability adjustment

(500)

121

(379)

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

6

(2)

4

Net SERP liability adjustment

(6)

2

(4)

Other comprehensive loss

$

(5,957)

$

1,410

$

(4,547)

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the nine months ended September 30, 2022

Available for sale (AFS) securities with credit related impairment:

Unrealized holding gains

$

(853)

$

228

$

(625)

Less: accretable yield recognized in income

152

(41)

111

Net unrealized losses on investments with credit related impairment

(1,005)

269

(736)

Available for sale securities – all other:

Unrealized holding losses

(22,971)

6,147

(16,824)

Unrealized holding losses on securities transferred from available for sale to held to maturity

8,328

(2,228)

6,100

Less: gains recognized in income

3

(1)

2

Net unrealized losses on all other AFS securities

(14,646)

3,920

(10,726)

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

(8,328)

2,228

(6,100)

Less: gains recognized in income

93

(25)

68

Less: amortization recognized in income

(644)

172

(472)

Net unrealized losses on HTM securities

(7,777)

2,081

(5,696)

Cash flow hedges:

Unrealized holding gains

1,622

(434)

1,188

Pension Plan:

Unrealized net actuarial loss

(14,079)

3,767

(10,312)

Less: amortization of unrecognized loss

(837)

224

(613)

Net pension plan liability adjustment

(13,242)

3,543

(9,699)

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

(203)

54

(149)

Less: amortization of prior service costs

Net SERP liability adjustment

203

(54)

149

Other comprehensive loss

$

(34,845)

$

9,325

$

(25,520)

Components of Other Comprehensive Loss
(in thousands)

Before
Tax
Amount

Tax
(Expense)
Benefit

Net

For the three months ended September 30, 2023

Available for sale (AFS) securities with credit related impairment:

Unrealized holding gains

$

633

$

(158)

$

475

Less: accretable yield recognized in income

51

(13)

38

Net unrealized gains on investments with credit related impairment

582

(145)

437

Available for sale securities – all other:

Net unrealized losses on all other AFS securities

(4,183)

982

(3,201)

Held to maturity securities:

Unrealized holding gains

Less: amortization recognized in income

(167)

37

(130)

Net unrealized gains on HTM securities

167

(37)

130

Cash flow hedges:

Unrealized holding gains

14

(3)

11

Pension Plan:

Unrealized net actuarial loss

(1,352)

319

(1,033)

Less: amortization of unrecognized loss

(251)

57

(194)

Net pension plan liability adjustment

(1,101)

262

(839)

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

2

(1)

1

Net SERP liability adjustment

(2)

1

(1)

Other comprehensive loss

$

(4,523)

$

1,060

$

(3,463)

Components of Other Comprehensive Loss
(in thousands)

Before
Tax
Amount

Tax
(Expense)
Benefit

Net

For the three months ended September 30, 2022

Available for sale (AFS) securities with credit related impairment:

Unrealized holding gains

$

(199)

$

53

$

(146)

Less: accretable yield recognized in income

51

(14)

37

Net unrealized losses on investments with credit related impairment

(250)

67

(183)

Available for sale securities – all other:

Unrealized holding losses

(6,768)

1,811

(4,957)

Less: gains recognized in income

Net unrealized losses on all other AFS securities

(6,768)

1,811

(4,957)

Held to maturity securities:

Unrealized holding gains

Less: gains recognized in income

93

(25)

68

Less: amortization recognized in income

(320)

85

(235)

Net unrealized gains on HTM securities

227

(60)

167

Cash flow hedges:

Unrealized holding gains

534

(142)

392

Pension Plan:

Unrealized net actuarial loss

(3,537)

945

(2,592)

Less: amortization of unrecognized loss

(279)

74

(205)

Less: amortization of prior service costs

Net pension plan liability adjustment

(3,258)

871

(2,387)

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

(68)

18

(50)

Less: amortization of prior service costs

Net SERP liability adjustment

68

(18)

50

Other comprehensive loss

$

(9,447)

$

2,529

$

(6,918)

Reclassification out of Accumulated Other Comprehensive Income

The following table presents the details of amounts reclassified from accumulated other comprehensive loss for the nine- and three- month periods ended September 30, 2023 and 2022:

Amounts Reclassified from

Nine Months Ended

Accumulated Other Comprehensive Loss

September 30,

Affected Line Item in the Statement

(in thousands)

    

2023

    

2022

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

Accretable yield

$

152

$

152

Interest income on taxable investment securities

Taxes

(37)

(41)

Credit for income tax expense

$

115

$

111

Net of tax

Net unrealized gains on available for sale investment securities - all others:

Gains recognized

$

$

3

Net gains

Taxes

(1)

Provision for income tax expense

$

$

2

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(513)

$

(644)

Interest income on taxable investment securities

Gains/(losses) recognized

93

Net gains/(losses)

Taxes

121

147

Provision for income tax expense

$

(392)

$

(404)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(750)

$

(837)

Other Expense

Taxes

177

224

Provision for income tax expense

$

(573)

$

(613)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized gain/(loss)

$

6

$

(203)

Other Expense

Taxes

(2)

54

(Credit)/provision for income tax expense

$

4

$

(149)

Net of tax

Total reclassifications for the period

$

(846)

$

(1,053)

Net of tax

Amounts Reclassified from

Three Months Ended

Accumulated Other Comprehensive Loss

September 30,

Affected Line Item in the Statement

(in thousands)

2023

2022

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

Accretable Yield

$

51

$

51

Interest income on taxable investment securities

Taxes

(12)

(14)

Provision for income tax expense

$

39

$

37

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(167)

$

(320)

Interest income on taxable investment securities

Gains/(losses) recognized

93

Net gains/(losses)

Taxes

38

60

Provision for income tax expense

$

(129)

$

(167)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(251)

$

(279)

Other expense

Taxes

57

74

Provision for income tax expense

$

(194)

$

(205)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized loss

$

2

$

(68)

Other expense

Taxes

(1)

18

Provision for income tax expense

$

1

$

(50)

Net of tax

Total reclassifications for the period

$

(283)

$

(385)

Net of tax